investorscraft@gmail.com

Intrinsic ValueSMCP S.a. (SMCP.PA)

Previous Close6.14
Intrinsic Value
Upside potential
Previous Close
6.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SMCP S.A. is a prominent player in the global ready-to-wear and accessories retail sector, operating under four distinct brands: Sandro, Maje, Claudie Pierlot, and De Fursac. The company caters to a fashion-conscious clientele with a focus on contemporary women's and men's apparel, leveraging a hybrid distribution model that includes both physical stores and e-commerce platforms. With a presence in 42 countries and 745 points of sale as of 2021, SMCP has established a strong international footprint, particularly in Europe and Asia. The company's revenue model is driven by direct retail sales, wholesale partnerships, and digital channels, ensuring diversified income streams. SMCP competes in the premium segment of the apparel market, positioning itself between luxury and high-street fashion, which allows it to appeal to a broad demographic. Despite facing challenges from fast-fashion competitors and economic headwinds, SMCP maintains a differentiated brand identity through its French heritage, design-led approach, and emphasis on accessible luxury. The company's strategic focus on digital transformation and omnichannel integration further strengthens its market position.

Revenue Profitability And Efficiency

SMCP reported revenue of EUR 1.21 billion in its latest fiscal year, reflecting its scale in the premium apparel market. However, the company posted a net loss of EUR 23.6 million, indicating margin pressures from operational costs or macroeconomic factors. Operating cash flow stood at EUR 233.9 million, demonstrating solid cash generation despite profitability challenges. Capital expenditures of EUR 43.7 million suggest ongoing investments in store networks and digital infrastructure.

Earnings Power And Capital Efficiency

The company's diluted EPS of -EUR 0.31 highlights earnings challenges, likely influenced by inflationary pressures and competitive dynamics. SMCP's operating cash flow remains robust, but capital efficiency metrics would benefit from improved profitability. The absence of dividend payouts aligns with its current focus on reinvestment and financial stability.

Balance Sheet And Financial Health

SMCP's balance sheet shows EUR 48.5 million in cash and equivalents against total debt of EUR 729.3 million, indicating a leveraged position. The debt level warrants monitoring, though operating cash flow provides some coverage. The company's liquidity position appears manageable, but sustained profitability improvements will be critical to deleveraging.

Growth Trends And Dividend Policy

SMCP's growth strategy revolves around international expansion and digital sales, though recent financials suggest subdued performance. The company does not currently pay dividends, prioritizing debt management and operational investments. Future growth may hinge on brand resilience and cost optimization in a challenging retail environment.

Valuation And Market Expectations

With a market cap of approximately EUR 308.5 million, SMCP trades at a discount to revenue, reflecting investor skepticism about its turnaround potential. The beta of 1.437 indicates higher volatility relative to the market, likely due to its cyclical exposure and leveraged balance sheet.

Strategic Advantages And Outlook

SMCP's strengths lie in its diversified brand portfolio and international reach, but macroeconomic and competitive pressures pose risks. The company's ability to streamline costs, enhance digital capabilities, and maintain brand appeal will be pivotal for recovery. The outlook remains cautious, with execution risk being a key variable.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount