investorscraft@gmail.com

Intrinsic ValueSEACOR Marine Holdings Inc. (SMHI)

Previous Close$6.68
Intrinsic Value
Upside potential
Previous Close
$6.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SEACOR Marine Holdings Inc. operates as a leading provider of marine transportation and support services to the offshore energy industry. The company specializes in crew transfer, platform supply, and anchor handling vessels, serving oil and gas exploration and production companies globally. Its revenue model is primarily driven by charter contracts, which include day-rate agreements and spot market operations. SEACOR Marine operates in a cyclical industry heavily influenced by oil prices and offshore drilling activity, positioning itself as a key logistics partner for energy firms. The company differentiates itself through a modern, diversified fleet and operational expertise in challenging offshore environments. Despite competitive pressures, SEACOR Marine maintains a strong presence in key markets such as the Gulf of Mexico, West Africa, and the North Sea. Its ability to adapt to fluctuating demand and regulatory changes underscores its resilience in a volatile sector.

Revenue Profitability And Efficiency

In FY 2024, SEACOR Marine reported revenue of $271.4 million, reflecting its operational scale in the offshore support sector. However, the company posted a net loss of $78.1 million, with diluted EPS of -$2.82, indicating persistent profitability challenges. Operating cash flow was negative at $10.3 million, while capital expenditures totaled $10.6 million, highlighting ongoing investment needs despite financial strain.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore inefficiencies in its capital deployment, likely due to high operating costs and competitive pricing pressures. With a diluted EPS of -$2.82, SEACOR Marine’s ability to generate sustainable earnings remains constrained, necessitating further operational optimization or market recovery to improve returns.

Balance Sheet And Financial Health

SEACOR Marine’s balance sheet shows $59.5 million in cash and equivalents against $348.5 million in total debt, indicating a leveraged position. The negative operating cash flow and net income raise concerns about liquidity and debt servicing capabilities, though the company’s asset base may provide some financial flexibility.

Growth Trends And Dividend Policy

Growth prospects are tied to offshore energy activity, which remains cyclical. The company does not pay dividends, prioritizing capital preservation amid financial challenges. Future performance will depend on oil price trends and demand for offshore support services.

Valuation And Market Expectations

The market likely prices SEACOR Marine based on recovery potential in the offshore sector, given its leveraged balance sheet and cyclical earnings. Investors may weigh fleet utilization rates and charter pricing trends as key valuation drivers.

Strategic Advantages And Outlook

SEACOR Marine’s strategic advantages include its specialized fleet and global operational footprint. However, the outlook remains cautious due to industry volatility and financial pressures. Success hinges on cost management and opportunistic charter agreements in a recovering market.

Sources

Company filings, CIK 0001690334

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount