Data is not available at this time.
SÜSS MicroTec SE operates in the semiconductor industry, specializing in the development and manufacturing of precision equipment for microelectronics and MEMS production. The company’s core revenue model is driven by its five divisions: Photomask Equipment, Lithography, Bonder, Microoptics, and Others, which cater to advanced semiconductor fabrication processes. Its product portfolio includes mask aligners, UV projection scanners, bonder systems, and specialized microoptics, serving high-growth segments like compound semiconductors and 3D integration. SÜSS MicroTec holds a niche but critical position in the semiconductor supply chain, providing essential tools for photomask processing and wafer-level packaging. Its global footprint, with operations across Europe, North America, and Asia-Pacific, allows it to serve leading semiconductor manufacturers. The company’s focus on innovation and precision engineering reinforces its competitive edge in a capital-intensive industry dominated by larger players. While it faces competition from multinational equipment vendors, its specialized offerings and long-standing expertise in microelectronics fabrication provide a defensible market position.
In its latest fiscal year, SÜSS MicroTec reported revenue of €446.1 million, with net income of €51.7 million, reflecting a net margin of approximately 11.6%. The company’s diluted EPS stood at €2.72, demonstrating solid profitability. Operating cash flow was €33.5 million, though capital expenditures of €7.6 million indicate moderate reinvestment needs. These metrics suggest efficient operations with healthy cash generation relative to its market cap.
The company’s earnings power is supported by its diversified product lines and recurring demand from semiconductor manufacturers. With a beta of 1.864, SÜSS MicroTec exhibits higher volatility than the broader market, reflecting its exposure to cyclical semiconductor capex trends. Its capital efficiency is evident in its ability to maintain profitability while investing in R&D and production capabilities, though its niche focus limits economies of scale compared to larger peers.
SÜSS MicroTec maintains a robust balance sheet, with €136.2 million in cash and equivalents against total debt of €13.3 million, indicating strong liquidity and low leverage. The company’s net cash position provides flexibility for strategic investments or acquisitions. Its financial health is further underscored by manageable debt levels and sufficient working capital to support ongoing operations and growth initiatives.
The company’s growth is tied to semiconductor industry cycles, with demand driven by advancements in MEMS, 3D integration, and photomask technologies. SÜSS MicroTec pays a modest dividend of €0.20 per share, reflecting a conservative payout policy that prioritizes reinvestment. While dividend yields are low, the focus on organic growth aligns with its capital-light model and niche market opportunities.
With a market cap of €690.5 million, SÜSS MicroTec trades at a P/E multiple of approximately 13.3x based on its latest EPS. The valuation reflects investor expectations of steady growth in semiconductor equipment demand, though its niche focus may limit upside compared to broader industry players. The high beta suggests market sensitivity to sector-wide capex fluctuations.
SÜSS MicroTec’s strategic advantages lie in its specialized expertise and long-standing relationships with semiconductor manufacturers. The outlook remains positive, supported by secular trends in MEMS and advanced packaging. However, reliance on semiconductor capex cycles and competition from larger equipment vendors pose risks. The company’s ability to innovate and maintain technological leadership will be critical to sustaining growth in a competitive landscape.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |