Data is not available at this time.
J. Smart & Co. (Contractors) PLC operates in the UK construction and property development sector, specializing in public works, commercial properties, and residential projects. The company generates revenue through contracting services, property development, and leasing industrial and commercial spaces. Its diversified portfolio includes shopping centers, offices, and warehouses, catering to both public and private clients. With a history dating back to 1947, the firm has established a niche in medium-sized building and civil engineering projects, supported by ancillary services like plumbing support. The UK construction market is highly competitive, but J. Smart & Co. maintains a stable position through its long-standing client relationships and regional expertise. Its focus on serviced office spaces and mixed-use developments aligns with evolving urban demand, though exposure to cyclical construction risks remains a factor. The company’s integrated approach—combining contracting, development, and leasing—provides multiple revenue streams while mitigating sector volatility.
In its latest fiscal year, J. Smart & Co. reported revenue of £22.02 million, with net income of £1.67 million, reflecting a modest but stable profitability margin. Operating cash flow was negative (£510k), likely due to timing differences in project cycles, while capital expenditures (£1.55 million) indicate ongoing investments in property development. The company’s cash position (£12.93 million) suggests liquidity to manage short-term obligations.
Diluted EPS stood at 4.22p, demonstrating modest earnings power relative to its market cap. The negative free cash flow (operating cash flow minus capex) highlights cyclical pressures in construction, though the firm’s low beta (0.072) implies lower volatility compared to the broader market. Capital efficiency metrics are subdued, but the asset-light contracting model helps mitigate risks.
The balance sheet shows £12.93 million in cash against £5.64 million in total debt, indicating a conservative leverage profile. Net cash positions provide flexibility, though the modest scale of operations limits aggressive growth. The company’s financial health appears stable, with sufficient liquidity to cover near-term liabilities and fund selective developments.
Growth trends are muted, reflecting the mature UK construction market. The dividend payout (3p per share) signals a commitment to shareholder returns, supported by earnings and a strong cash reserve. However, revenue stagnation and cyclical headwinds may constrain dividend growth unless project pipelines expand.
With a market cap of £46.74 million, the stock trades at a modest multiple of earnings, aligning with its niche positioning. The low beta suggests investor perception of lower risk, but limited growth prospects may cap valuation upside. Market expectations appear tempered, focusing on stability rather than expansion.
J. Smart & Co.’s strategic advantages include its diversified revenue streams and regional expertise in Scottish construction. The outlook remains cautious, with cyclical pressures offset by a solid balance sheet. Serviced offices and mixed-use developments could drive incremental growth, but macroeconomic uncertainty in UK construction warrants vigilance.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |