investorscraft@gmail.com

Intrinsic ValueStrategic Minerals Plc (SML.L)

Previous Close£2.10
Intrinsic Value
Upside potential
Previous Close
£2.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Strategic Minerals Plc operates as a diversified mining company focused on exploration, development, and production of industrial minerals. Its flagship asset, the Cobre mine in New Mexico, supplies magnetite for diverse applications including cement, fertilizers, and pigments, leveraging stable demand from industrial sectors. The company also holds interests in the Leigh Creek Copper Mine in Australia and the Redmoor tin/tungsten project in the UK, positioning it across multiple commodity markets. While its revenue streams are anchored in magnetite sales, Strategic Minerals faces competition from larger mining firms with greater scale and operational efficiencies. The company’s niche focus on specialty minerals provides some insulation from broader commodity price volatility, but its smaller size limits bargaining power with industrial buyers. Its geographic diversification, spanning the US, Australia, and the UK, mitigates regional risks but requires careful capital allocation to advance development-stage projects.

Revenue Profitability And Efficiency

In FY 2023, Strategic Minerals reported revenue of £1.58 million (GBp), reflecting its reliance on magnetite sales from the Cobre mine. The company posted a net loss of £9.19 million (GBp), driven by operational challenges and exploration costs. Operating cash flow was positive at £598,000 (GBp), though capital expenditures of £569,000 (GBp) nearly offset this, indicating tight cash flow management amid ongoing project investments.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -0.0058 GBp underscores its current lack of profitability, with earnings constrained by high exploration and development expenses. Capital efficiency remains a concern, as limited cash generation from operating activities restricts reinvestment capacity. Strategic Minerals’ ability to monetize its Leigh Creek and Redmoor assets will be critical to improving returns on invested capital.

Balance Sheet And Financial Health

Strategic Minerals holds £112,000 (GBp) in cash against £490,000 (GBp) of total debt, reflecting a constrained liquidity position. With a market capitalization of £6.84 million (GBp), the company’s balance sheet is lightly leveraged but lacks significant buffers for unforeseen operational or commodity price shocks. Its financial health hinges on disciplined cost control and successful asset development.

Growth Trends And Dividend Policy

The company has no dividend policy, reinvesting all cash flows into project development. Growth prospects depend on advancing Leigh Creek and Redmoor, though timelines remain uncertain. Revenue stability from Cobre provides a baseline, but meaningful upside requires successful exploration or partnerships to commercialize secondary assets.

Valuation And Market Expectations

Trading at a modest market cap, Strategic Minerals is priced as an early-stage mining venture, with investors likely discounting its assets due to execution risks. The low beta (0.463) suggests limited correlation with broader markets, typical of micro-cap resource stocks. Valuation hinges on progress at Redmoor and Leigh Creek, which could rerate the stock if resource estimates or partnerships materialize.

Strategic Advantages And Outlook

Strategic Minerals’ niche in industrial minerals and geographic diversification offer some resilience, but its small scale and reliance on project execution pose risks. The outlook depends on securing funding for development and demonstrating operational progress at non-core assets. Near-term focus will likely remain on cost management and strategic partnerships to unlock value.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount