Data is not available at this time.
Smart Metering Systems plc operates in the UK's energy infrastructure sector, specializing in the installation, management, and optimization of smart metering and energy assets. The company's revenue model is anchored in long-term contracts for asset management and installation, supplemented by data services and energy consultancy. Its three core segments—Asset Management, Asset Installation, and Energy Management—enable recurring revenue streams while supporting the UK's transition to smart energy grids. As a key player in the regulated metering market, SMS benefits from stable cash flows tied to utility partnerships and government-backed energy efficiency initiatives. The company's integrated approach, combining hardware deployment with software-driven data solutions, positions it as a critical enabler of decarbonization and grid modernization. Its focus on domestic, industrial, and commercial metering ensures diversified exposure across customer segments, while its training and development programs address industry-wide skill shortages. SMS's market position is reinforced by its first-mover advantage in smart metering and its ability to bundle financing, installation, and ongoing asset management services.
In FY2022, SMS reported revenue of £135.5 million, with net income of £14.9 million, reflecting a net margin of approximately 11%. Operating cash flow stood at £63.8 million, though significant capital expenditures (£157.9 million) highlight ongoing investments in metering infrastructure. The company's asset-light model in its managed portfolio contributes to capital efficiency, while installation activities remain capex-intensive due to meter rollouts.
Diluted EPS of 11p underscores modest but stable earnings power, supported by regulated asset returns and long-term contracts. The negative free cash flow (£94.1 million) reflects heavy reinvestment, but recurring revenue from managed assets (over 2.2 million meters) provides visibility. ROIC metrics are influenced by the capital-intensive nature of meter deployments, though operating leverage improves as portfolios mature.
The balance sheet shows £32.8 million in cash against £76.3 million of total debt, indicating manageable leverage. Debt is primarily tied to asset financing, with covenants linked to regulated cash flows. The company's asset-backed model (meters as revenue-generating assets) provides collateral stability, though liquidity depends on timely utility reimbursements for installations.
Growth is driven by UK smart meter mandates, with the government targeting full rollout by 2025. SMS's dividend of 40.84p per share (yield ~3.5%) reflects a payout ratio aligned with recurring income. Future expansion may hinge on securing additional utility contracts and scaling data services, though regulatory timelines impact installation volatility.
At a £1.32 billion market cap, SMS trades at ~9.7x revenue, reflecting premium for infrastructure-like cash flows. The low beta (0.42) suggests defensive positioning, with valuation supported by contracted revenue visibility. Investors likely price in gradual margin expansion as installed meters transition to higher-margin management phases.
SMS's regulatory partnerships and integrated service stack provide competitive moats. Risks include meter rollout delays and energy price volatility affecting utility budgets. The company is well-positioned for UK energy transition tailwinds, but success depends on executing installations at scale while monetizing data services. Strategic focus on renewable asset management could open adjacent opportunities.
Company filings (FY2022 annual report), LSE market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |