Data is not available at this time.
Sierra Metals Inc. is a mid-tier mining company specializing in the exploration, development, and production of precious and base metals, primarily silver, copper, lead, zinc, and gold. The company operates key assets in Peru and Mexico, including the Yauricocha Mine, a polymetallic operation with significant reserves, and the Bolivar and Cusi Mines in Mexico. These properties position Sierra Metals as a regional player in the industrial materials sector, leveraging high-grade deposits to drive production efficiency. The company’s revenue model is anchored in metal sales, with pricing exposure to global commodity markets, making it sensitive to fluctuations in metal demand and macroeconomic trends. Sierra Metals competes in a capital-intensive industry, where operational scale and cost management are critical. Its market position is bolstered by strategic asset diversification, though it faces competition from larger miners with greater financial and operational resources. The company’s focus on exploration and development underscores its growth-oriented strategy, targeting resource expansion to sustain long-term production.
In FY 2024, Sierra Metals reported revenue of CAD 272.6 million, reflecting its operational output amid volatile metal prices. Net income stood at CAD 15.8 million, with diluted EPS of CAD 0.07, indicating modest profitability. Operating cash flow of CAD 65.1 million suggests reasonable liquidity generation, though capital expenditures of CAD 59.6 million highlight ongoing investment in mine development and maintenance.
The company’s earnings power is tied to metal price cycles and operational efficiency. With a beta of 1.77, Sierra Metals exhibits higher volatility relative to the market, reflecting its sensitivity to commodity prices. Capital efficiency is challenged by the capital-intensive nature of mining, though operating cash flow coverage of expenditures indicates manageable reinvestment needs.
Sierra Metals maintains a leveraged balance sheet, with total debt of CAD 95.7 million against cash and equivalents of CAD 19.8 million. The debt level, while significant, is partially offset by operating cash flow. The absence of dividends aligns with the company’s focus on reinvestment and debt management.
Growth is driven by exploration and development, with no current dividend policy, as retained earnings are prioritized for capital projects. The company’s market cap of CAD 246 million reflects investor expectations tied to resource expansion and metal price trends.
The market values Sierra Metals at a premium to its earnings, given its growth potential in base and precious metals. However, high beta indicates investor caution regarding commodity-linked volatility.
Sierra Metals benefits from geographically diversified assets and a focus on high-grade deposits. The outlook hinges on metal price stability and operational execution, with exploration success critical to sustaining long-term value.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |