Data is not available at this time.
Société Marseillaise du Tunnel Prado Carénage (SMTPC) operates as a critical infrastructure provider in Marseille, France, managing key urban tunnels that facilitate regional mobility. The company’s primary revenue model is based on toll collections from its three tunnels—Prado Carénage, Rège, and South Prado—which serve as vital connectors for the city’s southern districts and the Vieux Port. These assets position SMTPC as a monopolistic operator in its niche, benefiting from steady demand due to limited alternative routes. The company’s operations are deeply entrenched in Marseille’s transportation ecosystem, ensuring recurring cash flows with minimal competitive pressure. Its strategic role in urban infrastructure underscores resilience, as toll-based revenue is less susceptible to economic cycles compared to discretionary consumer spending. SMTPC’s market position is further reinforced by long-term concessions and regulatory frameworks that limit new entrants, providing a durable competitive moat. While the company operates in a narrow segment, its essential service ensures stable utilization rates and pricing power, making it a low-risk, utility-like investment within the industrials sector.
In FY 2024, SMTPC reported revenue of €38.1 million, reflecting its steady toll-based income stream. Net income stood at €9.4 million, translating to a diluted EPS of €1.62, demonstrating healthy profitability margins. Operating cash flow of €24.2 million highlights strong cash generation, with capital expenditures of €2.1 million indicating modest reinvestment needs. The company’s asset-light model ensures high cash conversion efficiency.
SMTPC’s earnings power is underpinned by predictable toll revenue and low variable costs, yielding consistent operating leverage. The company’s capital efficiency is evident in its ability to generate substantial free cash flow (€22.1 million after capex), which supports debt servicing and shareholder returns. ROIC remains robust due to minimal incremental capital requirements for maintaining operations.
SMTPC maintains a solid balance sheet with €44 million in cash and equivalents against €45.9 million of total debt, reflecting a near-neutral net debt position. The company’s liquidity is ample, with operating cash flow comfortably covering interest obligations. Debt levels are manageable, supported by stable cash flows and no near-term refinancing risks.
Growth is constrained by the mature nature of SMTPC’s infrastructure assets, with revenue likely to track modest inflation adjustments. The company prioritizes shareholder returns, offering a dividend of €1.9 per share (yield ~5.5%), backed by high payout ratios. Future upside may hinge on toll rate increases or operational optimizations rather than volume growth.
At a market cap of €156.4 million, SMTPC trades at ~4.1x revenue and ~16.6x net income, aligning with low-growth infrastructure peers. The beta of 0.61 reflects lower volatility, typical of toll-road operators. Investors likely price SMTPC as a bond proxy, emphasizing yield and stability over expansion potential.
SMTPC’s strategic advantage lies in its entrenched position as Marseille’s sole tunnel operator, insulated from competition. The outlook is stable, with predictable cash flows and disciplined capital allocation. Risks include regulatory changes to toll structures or urban mobility shifts, though these appear limited in the near term. The company remains a defensive play within European infrastructure.
Company disclosures, Euronext Paris filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |