investorscraft@gmail.com

Intrinsic ValueSummit Industrial Income REIT (SMU-UN.TO)

Previous Close$23.48
Intrinsic Value
Upside potential
Previous Close
$23.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Summit Industrial Income REIT operates as a Canadian real estate investment trust specializing in light industrial properties, a segment that has gained prominence due to the rise of e-commerce and supply chain modernization. The REIT focuses on acquiring, developing, and managing high-quality industrial assets primarily in key Canadian markets, benefiting from strong demand for logistics and warehouse spaces. Its portfolio is strategically positioned to serve tenants requiring efficient distribution hubs, reinforcing stable cash flows through long-term leases. Summit Industrial Income REIT distinguishes itself with a disciplined acquisition strategy, targeting properties in high-growth urban centers where industrial space is constrained. This approach enhances its competitive positioning in a sector characterized by low vacancy rates and rising rental rates. The REIT’s emphasis on modern, functional assets aligns with tenant needs for automation and last-mile delivery capabilities, further solidifying its market relevance. By maintaining a diversified tenant base and prioritizing operational efficiency, Summit mitigates concentration risks while capitalizing on secular trends driving industrial real estate demand.

Revenue Profitability And Efficiency

In FY 2022, Summit Industrial Income REIT reported revenue of CAD 250.3 million, reflecting steady growth driven by its industrial property portfolio. Net income surged to CAD 1.51 billion, bolstered by property revaluations and operational performance. The REIT demonstrated strong earnings power with diluted EPS of CAD 8.06, while operating cash flow stood at CAD 120.2 million, underscoring its ability to generate stable cash flows from core operations.

Earnings Power And Capital Efficiency

Summit Industrial Income REIT’s earnings power is supported by its high-quality asset base and long-term lease agreements, which provide predictable income streams. The REIT’s capital efficiency is evident in its ability to reinvest cash flows into strategic acquisitions and development projects, enhancing portfolio value. With no significant capital expenditures reported in FY 2022, the REIT maintained a focus on optimizing existing assets and leveraging market opportunities.

Balance Sheet And Financial Health

Summit Industrial Income REIT’s balance sheet remains robust, with CAD 47.7 million in cash and equivalents and total debt of CAD 1.47 billion. The REIT’s leverage is manageable, supported by its asset-heavy model and stable rental income. Its financial health is further reinforced by a disciplined approach to debt management and a focus on maintaining liquidity to fund growth initiatives.

Growth Trends And Dividend Policy

Summit Industrial Income REIT has demonstrated consistent growth through strategic acquisitions and organic rent increases. The REIT’s dividend policy is attractive, with a dividend per share of CAD 56.03 in FY 2022, reflecting its commitment to returning value to unitholders. Growth prospects remain favorable, driven by strong demand for industrial real estate and the REIT’s ability to capitalize on market trends.

Valuation And Market Expectations

The REIT’s valuation is influenced by its premium industrial portfolio and growth potential in the Canadian market. Market expectations are positive, given the sector’s resilience and Summit’s track record of delivering stable returns. Investors likely price in continued rental growth and strategic asset management as key value drivers.

Strategic Advantages And Outlook

Summit Industrial Income REIT benefits from its focus on industrial properties, a sector with strong fundamentals due to e-commerce growth and supply chain evolution. Its strategic advantages include a well-located portfolio, long-term tenant relationships, and disciplined capital allocation. The outlook remains favorable, with opportunities for further portfolio optimization and value creation in a supply-constrained market.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount