Data is not available at this time.
WH Smith PLC is a UK-based specialty retailer operating in two core segments: Travel and High Street. The Travel segment focuses on serving transient customers in high-footfall locations such as airports, railway stations, and hospitals, offering news, books, and convenience products. This segment benefits from captive audiences and long-term contracts with transport hubs, providing stable revenue streams. The High Street segment caters to stationary consumers through physical stores and e-commerce platforms, specializing in stationery, gifts, and books. The company has strategically diversified its online presence with niche websites like funkypigeon.com and cultpens.com, targeting personalized and premium segments. WH Smith holds a strong market position in travel retail, leveraging its extensive network and brand recognition, while the High Street segment faces stiffer competition from broader retailers and digital disruptors. The company’s dual-channel approach and focus on convenience underpin its resilience in evolving retail landscapes.
WH Smith reported revenue of £1.92 billion for the period, with a net income of £67 million, reflecting a recovery in travel-related demand post-pandemic. The diluted EPS stood at 51p, indicating modest but improving profitability. Operating cash flow was robust at £275 million, supported by efficient working capital management. Capital expenditures of £115 million suggest ongoing investments in store refurbishments and digital capabilities, aligning with growth initiatives.
The company’s earnings power is bolstered by its Travel segment’s high-margin convenience offerings and contractual revenue streams. However, elevated debt levels (£1.05 billion) and interest expenses may weigh on capital efficiency. The operating cash flow coverage of capital expenditures demonstrates prudent reinvestment, but leverage remains a focus area for improving returns on invested capital.
WH Smith’s balance sheet shows £56 million in cash against £1.05 billion in total debt, highlighting a leveraged position. The debt load, primarily tied to travel retail expansion, necessitates disciplined cash flow management. Liquidity appears adequate, with operating cash flow supporting near-term obligations, but refinancing risks persist in a higher-rate environment.
Growth is driven by the Travel segment’s expansion in North America and airports globally, offsetting slower High Street trends. The company reinstated dividends at 33.6p per share, signaling confidence in cash flow stability. Future growth hinges on travel recovery and e-commerce penetration, though macroeconomic headwinds could temper near-term momentum.
With a market cap of £1.3 billion and a beta of 1.39, WH Smith is priced for moderate growth with cyclical sensitivity. Investors likely anticipate sustained travel demand recovery and margin improvements, though debt concerns and High Street challenges may cap valuation upside.
WH Smith’s strategic advantages include its entrenched travel retail presence and diversified online platforms. The outlook is cautiously optimistic, with travel demand rebounding but contingent on global economic conditions. Cost control and digital integration will be critical to offsetting inflationary pressures and sustaining profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |