Data is not available at this time.
SM Wirtschaftsberatungs AG operates as a diversified real estate investment trust (REIT) focused on the German residential property market. The company specializes in acquiring, managing, and renting residential properties, leveraging its local expertise to maintain a steady income stream. Its core revenue model relies on rental income, supplemented by strategic property investments aimed at long-term appreciation. Operating in a fragmented but competitive sector, SM Wirtschaftsberatungs AG targets mid-sized residential portfolios, positioning itself as a niche player with a regional focus. The German residential real estate market, characterized by strong demand and limited supply, provides a stable backdrop, though regulatory and economic pressures pose challenges. The company’s small-scale operations allow for agile decision-making but limit its ability to compete with larger REITs. Its market position is further defined by a conservative approach to leverage and a focus on sustainable property management.
In FY 2023, SM Wirtschaftsberatungs AG reported revenue of €372,024, reflecting its reliance on rental income from a limited property portfolio. However, the company posted a net loss of €609,597.28, driven by operational inefficiencies or potential write-downs. The absence of operating cash flow and capital expenditures suggests minimal reinvestment activity, possibly indicating a focus on stabilizing existing assets rather than expansion.
The diluted EPS of -€0.15 underscores the company’s current lack of earnings power, likely due to high operating costs relative to its revenue base. With no reported operating cash flow, capital efficiency remains constrained, limiting its ability to fund growth or improve returns. The negative net income further highlights challenges in achieving sustainable profitability under its current operational scale.
The company holds €275,266 in cash and equivalents, providing limited liquidity against total debt of €1,428,039. This debt level, while manageable given its small market cap of €19.1 million, suggests a leveraged balance sheet. The absence of detailed asset values or debt maturity profiles makes a full assessment difficult, but the current structure indicates moderate financial risk.
Despite its net loss, SM Wirtschaftsberatungs AG maintained a dividend of €0.26 per share, possibly to retain investor confidence. However, the sustainability of this payout is questionable without improved profitability. Growth trends appear stagnant, with no visible expansion in revenue or assets, reflecting a cautious or constrained operational strategy.
The company’s market cap of €19.1 million and low beta of 0.26 suggest it is perceived as a low-volatility, niche investment. The negative earnings and lack of cash flow likely weigh on valuation, with investors potentially valuing it for its dividend yield or asset base rather than growth prospects.
SM Wirtschaftsberatungs AG’s regional focus and conservative leverage provide stability, but its small scale limits competitive advantages. The outlook hinges on its ability to optimize property management and potentially consolidate assets. However, without significant operational improvements or market tailwinds, its growth trajectory remains uncertain.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |