Data is not available at this time.
Smith & Nephew plc operates as a global leader in the medical devices sector, specializing in orthopedic reconstruction, sports medicine, and advanced wound management solutions. The company generates revenue through the development, manufacturing, and sale of high-performance medical devices, including knee and hip implants, trauma products, and minimally invasive surgical tools. Its diversified portfolio caters to healthcare providers, addressing acute and chronic conditions with innovative technologies such as biologics, regenerative medicine, and negative pressure wound therapy. Positioned in the competitive healthcare equipment market, Smith & Nephew maintains a strong presence due to its extensive product range, R&D capabilities, and established relationships with medical professionals. The company competes with larger peers like Stryker and Zimmer Biomet but differentiates itself through specialized offerings in sports medicine and wound care. Its market position is reinforced by a legacy of over 160 years, regulatory expertise, and a focus on surgical efficiency and patient outcomes. While facing pricing pressures and regulatory hurdles, the firm’s geographic diversification and reinvestment in high-growth segments provide resilience.
Smith & Nephew reported revenue of £5.81 billion, with net income of £412 million, reflecting a margin of approximately 7.1%. Operating cash flow stood at £987 million, indicating robust cash generation, though capital expenditures of £381 million suggest ongoing investments in production and R&D. The company’s efficiency metrics align with industry peers, balancing growth initiatives with cost discipline.
Diluted EPS of 47p underscores the company’s earnings capability, supported by stable demand for elective procedures and wound care products. Free cash flow (operating cash flow minus capex) of £606 million highlights capital efficiency, enabling debt servicing and shareholder returns. The firm’s moderate beta of 0.616 suggests lower volatility relative to the broader market.
The balance sheet shows £619 million in cash against £3.32 billion of total debt, indicating a leveraged but manageable position. Liquidity appears adequate, with operating cash flow covering interest obligations. The debt-to-equity ratio aligns with industry norms, though refinancing risks persist in a rising-rate environment.
Growth is driven by aging populations and increasing sports medicine adoption, though macroeconomic pressures may slow procedure volumes. The dividend of 31.88p per share reflects a commitment to returns, with a payout ratio suggesting sustainability. Share buybacks or M&A could supplement organic growth in key segments.
At a market cap of £9.3 billion, the stock trades at a premium to some medtech peers, likely pricing in recovery post-pandemic. Investors appear to balance optimism around innovation with concerns over supply chain costs and competitive dynamics.
Smith & Nephew’s strengths lie in its niche expertise, long-term customer relationships, and pipeline of high-margin products. Challenges include pricing pressure and integration of acquisitions. The outlook remains cautiously positive, with growth hinging on execution in emerging markets and R&D commercialization.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |