Data is not available at this time.
Silver North Resources Ltd. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits in North America. The company's core business model involves acquiring, exploring, and advancing mineral properties through systematic geological work with the objective of making economic discoveries that can be monetized through joint ventures, option agreements, or eventual development. Silver North's primary focus is its 100% owned Haldane silver-lead-zinc property in Yukon's historic Keno Hill District, positioning the company within the high-risk, high-reward exploration sector. The company competes in the highly fragmented junior mining space, where success depends on technical expertise, strategic land acquisition, and efficient capital allocation. Silver North's market position is that of an early-stage explorer without producing assets, relying entirely on equity financing to fund exploration programs aimed at increasing property value through resource definition. The company's strategy targets underexplored districts with historical significance and mineralization potential, seeking to create shareholder value through discovery rather than production.
As an exploration-stage company, Silver North generates no revenue from operations and reported a net loss of CAD 2.03 million for the period. The absence of revenue reflects the pre-production nature of its business model, where financial performance is measured by exploration progress rather than traditional profitability metrics. Operating cash flow was negative CAD 1.3 million, consistent with the capital-intensive exploration phase, while capital expenditures of CAD 369,274 were directed toward advancing mineral properties. The company's efficiency is evaluated through its ability to deploy exploration capital effectively to increase property value.
Silver North's earnings power remains unrealized as the company focuses exclusively on exploration activities without operating mines. The diluted EPS of CAD -0.05 reflects the developmental stage of the business, where value creation potential lies in successful exploration outcomes rather than current earnings generation. Capital efficiency is measured by the company's ability to advance mineral properties through targeted exploration programs while maintaining adequate funding. The negative cash flows are characteristic of junior exploration companies in the pre-discovery phase of their lifecycle.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 709,647, providing limited runway for future exploration programs. With no long-term debt obligations, financial health is primarily dependent on the company's ability to raise additional equity capital to fund ongoing operations. The modest cash position relative to annual cash burn rates indicates the need for near-term financing to sustain exploration activities and advance key properties like the Haldane project.
Growth prospects are entirely tied to exploration success and property advancement, with no current production or revenue growth trajectory. The company does not pay dividends, consistent with its exploration-stage status where all available capital is reinvested into property exploration and development. Future growth potential depends on successful resource definition, partnership formations, or discovery events that could significantly enhance property valuations. The company's progress is measured through technical milestones rather than financial growth metrics.
With a market capitalization of approximately CAD 21.7 million, valuation reflects market expectations for exploration success rather than current financial performance. The low beta of 0.216 suggests relatively muted sensitivity to broad market movements, characteristic of micro-cap exploration stocks. Market valuation incorporates speculative premium for the company's land position in prospective mining districts, particularly the Haldane property's potential in the established Keno Hill silver district.
Silver North's strategic advantages include its 100% ownership of the Haldane property in a proven mining district and management's technical expertise in mineral exploration. The outlook remains highly speculative, dependent on exploration results and the company's ability to secure funding for advanced work programs. Success hinges on demonstrating economic mineralization that could attract joint venture partners or acquisition interest. The company faces typical junior mining risks including funding availability, exploration uncertainty, and commodity price volatility.
Company financial statementsTSXV filingsCorporate disclosure documents
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |