investorscraft@gmail.com

Intrinsic ValueSNC-Lavalin Group Inc. (SNC.TO)

Previous Close$43.49
Intrinsic Value
Upside potential
Previous Close
$43.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SNC-Lavalin Group Inc. is a diversified professional services and project management firm operating across engineering, nuclear, infrastructure, and resources sectors. The company generates revenue through consultancy, design, EPC (Engineering, Procurement, and Construction), and operations & maintenance services, serving clients in transportation, energy, mining, and social infrastructure. Its EDPM segment is a key driver, offering specialized expertise in aerospace, defense, and technology, while the Nuclear segment provides lifecycle support, including reactor refurbishment and decommissioning. SNC-Lavalin holds a strong position in Canada and internationally, particularly in complex infrastructure projects, leveraging its integrated service model and long-standing industry relationships. The firm’s Capital segment further diversifies its income through infrastructure concessions, adding stability to its project-based revenue streams. Competitive advantages include technical depth, global reach, and a reputation for handling large-scale, multidisciplinary projects, though it faces pricing pressure and execution risks inherent in the engineering and construction industry.

Revenue Profitability And Efficiency

In FY 2023, SNC-Lavalin reported revenue of CAD 8.63 billion, with net income of CAD 287.2 million, reflecting a recovery in profitability. Diluted EPS stood at CAD 1.64, supported by margin improvements in its EDPM and Nuclear segments. Operating cash flow was CAD 65.96 million, though capital expenditures of CAD 91.79 million indicate ongoing investments in project execution and concessions.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its high-margin professional services, particularly in nuclear and infrastructure consulting. However, capital efficiency remains constrained by the capital-intensive nature of EPC projects and concessions. The Nuclear segment’s recurring revenue from reactor support services provides stability, while Infrastructure EPC Projects face cyclical demand.

Balance Sheet And Financial Health

SNC-Lavalin’s balance sheet shows CAD 473.6 million in cash against total debt of CAD 2.3 billion, reflecting moderate leverage. The debt load is manageable given its project-backed cash flows, but liquidity depends on timely contract execution. The firm’s asset-light EDPM business mitigates balance sheet risks compared to traditional construction peers.

Growth Trends And Dividend Policy

Growth is driven by global infrastructure spending, particularly in nuclear energy and transportation. The company reinstated dividends in 2023 at CAD 0.08 per share, signaling confidence in cash flow stability. Backlog sustainability and selective bidding in higher-margin segments are key to future revenue growth.

Valuation And Market Expectations

With a market cap of CAD 7.63 billion and a beta of 1.34, SNC-Lavalin trades at a premium to pure-play construction firms, reflecting its diversified service mix. Investors likely price in execution discipline and nuclear sector tailwinds, though geopolitical and cost inflation risks persist.

Strategic Advantages And Outlook

SNC-Lavalin’s technical expertise and integrated model position it well for infrastructure modernization trends. Near-term challenges include supply chain disruptions, but long-term opportunities in decarbonization and nuclear energy support a stable outlook. Strategic focus on higher-margin services and concession investments should bolster returns.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount