investorscraft@gmail.com

Intrinsic ValueSmart Sand, Inc. (SND)

Previous Close$4.65
Intrinsic Value
Upside potential
Previous Close
$4.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Smart Sand, Inc. operates in the industrial sand mining and processing sector, primarily serving the North American oil and gas industry. The company specializes in producing high-quality frac sand, a critical input for hydraulic fracturing operations, which enhances hydrocarbon recovery in shale formations. Its vertically integrated model includes mining, processing, and logistics, ensuring cost efficiency and supply chain reliability. Smart Sand differentiates itself through consistent product quality and strategic locations near key shale basins, positioning it as a dependable supplier in a cyclical and competitive market. The company’s revenue is heavily tied to oilfield activity, making it sensitive to energy prices and drilling trends. Despite market volatility, Smart Sand has maintained a niche by focusing on operational flexibility and long-term customer relationships. Its ability to adapt to shifting demand dynamics underscores its resilience in a sector where scale and efficiency are paramount.

Revenue Profitability And Efficiency

In FY 2024, Smart Sand reported revenue of $311.4 million, with net income of $3.0 million, reflecting a net margin of approximately 1%. The company generated $17.9 million in operating cash flow, demonstrating its ability to convert sales into cash despite modest profitability. Capital expenditures of $7.0 million suggest disciplined reinvestment, aligning with its focus on maintaining operational efficiency without overextending financially.

Earnings Power And Capital Efficiency

Smart Sand’s diluted EPS of $0.08 indicates limited but positive earnings power in a challenging market. The company’s capital efficiency is underscored by its ability to generate positive cash flow while managing debt levels. Its focus on cost control and asset utilization helps mitigate the inherent cyclicality of the oilfield services sector, though earnings remain vulnerable to commodity price swings.

Balance Sheet And Financial Health

The company’s balance sheet shows $1.6 million in cash and equivalents against $37.2 million in total debt, indicating moderate leverage. While liquidity appears tight, the manageable debt load and positive operating cash flow suggest financial stability. Smart Sand’s ability to service its obligations hinges on sustained demand for frac sand, making its financial health closely tied to industry conditions.

Growth Trends And Dividend Policy

Growth prospects for Smart Sand are linked to oil and gas drilling activity, which remains uncertain amid energy transition trends. The company’s $0.10 per share dividend reflects a commitment to returning capital to shareholders, though its sustainability depends on future cash flow generation. Investors should monitor industry capex trends to gauge the potential for revenue expansion or contraction.

Valuation And Market Expectations

Smart Sand’s valuation likely reflects its niche position and exposure to volatile energy markets. The modest earnings and cash flow suggest the market prices it as a cyclical play, with limited upside unless hydrocarbon demand strengthens significantly. Investors appear to balance its dividend yield against operational risks inherent in the sector.

Strategic Advantages And Outlook

Smart Sand’s strategic advantages lie in its integrated operations and proximity to key shale plays, which reduce logistics costs. However, the long-term outlook is clouded by energy transition risks and potential declines in frac sand demand. The company’s ability to pivot or diversify its revenue streams will be critical to sustaining competitiveness beyond the current commodity cycle.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount