investorscraft@gmail.com

Intrinsic ValueSchneider Electric S.E. (SND.DE)

Previous Close242.40
Intrinsic Value
Upside potential
Previous Close
242.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schneider Electric S.E. is a global leader in energy management and industrial automation, operating through two core segments: Energy Management and Industrial Automation. The company provides a comprehensive portfolio of digital solutions, including electrical protection systems, energy management software, data center infrastructure, and industrial automation products. Its offerings cater to diverse sectors such as utilities, buildings, data centers, and manufacturing, positioning it as a critical enabler of energy efficiency and digital transformation. Schneider Electric’s market leadership is reinforced by its broad geographic footprint, strong R&D capabilities, and strategic focus on sustainability. The company’s integrated solutions address the growing demand for smart grids, IoT-enabled automation, and energy optimization, making it a key player in the transition to a low-carbon economy. With a legacy dating back to 1836, Schneider Electric combines deep industry expertise with innovation, securing its competitive edge in a rapidly evolving industrial landscape.

Revenue Profitability And Efficiency

Schneider Electric reported revenue of EUR 38.2 billion in FY 2024, with net income of EUR 4.3 billion, reflecting a robust margin profile. The company’s operating cash flow of EUR 5.6 billion underscores strong operational efficiency, supported by disciplined capital expenditures of EUR 950 million. Its ability to convert revenue into cash highlights effective working capital management and a resilient business model.

Earnings Power And Capital Efficiency

The company’s diluted EPS of EUR 7.5 demonstrates its earnings power, driven by high-margin software and services alongside hardware sales. Schneider Electric’s capital efficiency is evident in its balanced approach to reinvestment and shareholder returns, with a dividend payout of EUR 7.4 per share, aligning with its commitment to sustainable growth and value creation.

Balance Sheet And Financial Health

Schneider Electric maintains a solid balance sheet, with EUR 6.9 billion in cash and equivalents against total debt of EUR 14.8 billion. This prudent leverage ratio reflects its financial discipline and ability to fund growth initiatives while maintaining liquidity. The company’s strong cash position provides flexibility for strategic investments and M&A opportunities.

Growth Trends And Dividend Policy

The company benefits from secular trends in electrification, digitalization, and sustainability, driving steady revenue growth. Its dividend policy, with a payout of EUR 7.4 per share, signals confidence in long-term cash generation. Schneider Electric’s focus on high-growth areas like data centers and renewable energy supports its upward trajectory.

Valuation And Market Expectations

With a market cap of EUR 121.9 billion and a beta of 0.96, Schneider Electric trades at a premium reflective of its industry leadership and growth prospects. Investors likely price in its ability to capitalize on global energy transition trends, supported by consistent execution and innovation.

Strategic Advantages And Outlook

Schneider Electric’s strategic advantages include its diversified product portfolio, global scale, and sustainability-driven innovation. The outlook remains positive, with tailwinds from infrastructure modernization and decarbonization efforts. The company is well-positioned to maintain its market leadership while delivering shareholder value.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount