investorscraft@gmail.com

Intrinsic ValueSandisk Corporation (SNDK)

Previous Close$576.01
Intrinsic Value
Upside potential
Previous Close
$576.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SanDisk Corporation operates in the semiconductor industry, specializing in flash memory storage solutions. The company designs, manufactures, and markets NAND-based storage products, including SSDs, memory cards, and USB drives, catering to consumer electronics, enterprise storage, and industrial applications. SanDisk's revenue model hinges on both direct sales and licensing its proprietary technologies, positioning it as a key player in the non-volatile memory market. The company competes with global giants like Samsung and Micron, leveraging its strong R&D capabilities and extensive patent portfolio to maintain technological leadership. Its products are widely used in smartphones, tablets, and data centers, benefiting from the growing demand for high-performance storage. Despite intense competition, SanDisk has carved a niche through innovation and strategic partnerships, including a long-standing alliance with Toshiba for NAND production. The company's market position is further reinforced by its brand recognition and diversified customer base, spanning OEMs, retailers, and cloud service providers.

Revenue Profitability And Efficiency

SanDisk reported revenue of $5.56 billion for FY2016, with net income of $388 million, reflecting a net margin of approximately 7%. Operating cash flow stood at $1.05 billion, demonstrating robust cash generation despite capital expenditures of $414 million. The company's diluted EPS of $1.82 indicates moderate profitability, though margins were likely pressured by competitive pricing and R&D investments in advanced memory technologies.

Earnings Power And Capital Efficiency

SanDisk's operating cash flow of $1.05 billion underscores its ability to convert revenue into cash efficiently. The company's capital expenditures, while significant, are aligned with its growth strategy in NAND flash production. Free cash flow, calculated at approximately $633 million, highlights SanDisk's capacity to fund operations and strategic initiatives without relying heavily on external financing.

Balance Sheet And Financial Health

SanDisk maintained a solid liquidity position with $1.48 billion in cash and equivalents, offset by total debt of $2.15 billion. The balance sheet reflects a leveraged but manageable structure, with debt likely tied to capital-intensive semiconductor manufacturing. The absence of dividends suggests a focus on reinvesting earnings into growth and technology development.

Growth Trends And Dividend Policy

SanDisk's growth is driven by increasing demand for flash storage in consumer and enterprise markets. The company did not pay dividends in FY2016, prioritizing capital allocation toward R&D and capacity expansion. Trends in cloud computing and mobile devices present long-term opportunities, though cyclicality in semiconductor pricing remains a risk.

Valuation And Market Expectations

With a market capitalization inferred from its acquisition by Western Digital in 2016, SanDisk's valuation reflected its strategic importance in the memory market. Investors likely priced in its technology leadership and synergies from the merger, though standalone multiples were influenced by industry volatility and competitive dynamics.

Strategic Advantages And Outlook

SanDisk's strengths lie in its IP portfolio, manufacturing scale, and partnerships, which provide a competitive edge in the flash memory sector. The outlook was positive, given secular growth in data storage needs, though integration risks post-acquisition and pricing pressures warranted caution. The company's innovation pipeline and market positioning supported its long-term prospects.

Sources

10-K filing for FY2016, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount