investorscraft@gmail.com

Intrinsic Value of SenesTech, Inc. (SNES)

Previous Close$4.95
Intrinsic Value
Upside potential
Previous Close
$4.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SenesTech, Inc. operates in the biotechnology and pest control industry, specializing in fertility control solutions for animal populations. The company's core product, ContraPest, is a non-lethal, environmentally sustainable rodenticide designed to reduce rodent populations through fertility inhibition. SenesTech targets commercial, agricultural, and municipal markets, positioning itself as a disruptor in the traditional pest control sector by offering a humane and ecologically responsible alternative. The company's innovation-driven approach differentiates it from conventional pest management providers, though its market penetration remains limited due to the nascent adoption of fertility control technologies. SenesTech's revenue model relies on product sales and licensing agreements, with a focus on expanding its geographic footprint and regulatory approvals to drive growth. The company competes in a fragmented industry dominated by chemical-based solutions, leveraging its scientific expertise to carve out a niche in sustainable pest management.

Revenue Profitability And Efficiency

SenesTech reported revenue of $1.86 million for the fiscal year ending December 31, 2024, reflecting its early-stage commercialization efforts. The company posted a net loss of $6.18 million, with a diluted EPS of -$8.86, underscoring ongoing challenges in achieving profitability. Operating cash flow was negative $6.03 million, while capital expenditures were minimal at $84,000, indicating a focus on conserving liquidity amid high operating costs.

Earnings Power And Capital Efficiency

The company's significant net loss and negative operating cash flow highlight its current lack of earnings power. With limited revenue scaling relative to expenses, SenesTech's capital efficiency remains constrained. The diluted EPS of -$8.86 per share further emphasizes the need for improved monetization and cost management to transition toward sustainable operations.

Balance Sheet And Financial Health

SenesTech's balance sheet shows $1.31 million in cash and equivalents, against total debt of $262,000, providing limited liquidity headroom. The absence of dividends aligns with its focus on reinvesting scarce resources into growth. The company's financial health is precarious, given its cash burn rate and reliance on external funding to sustain operations.

Growth Trends And Dividend Policy

Revenue growth trends are nascent, with the company still establishing its market presence. SenesTech does not pay dividends, prioritizing reinvestment in product development and commercialization. Future growth hinges on broader adoption of its fertility control technology and securing additional funding or partnerships to scale operations.

Valuation And Market Expectations

The market likely assigns a speculative valuation to SenesTech, given its early-stage status and unprofitability. Investor expectations center on the company's ability to achieve regulatory milestones, expand its customer base, and demonstrate a path to profitability. The stock's performance will depend heavily on execution risks and market adoption of its innovative solutions.

Strategic Advantages And Outlook

SenesTech's strategic advantage lies in its proprietary fertility control technology, which addresses growing demand for sustainable pest management. However, the outlook remains uncertain due to limited revenue traction and high cash burn. Success will depend on securing additional capital, expanding product adoption, and navigating regulatory hurdles in target markets.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount