investorscraft@gmail.com

Intrinsic ValueStoneX Group Inc. (SNEX)

Previous Close$96.60
Intrinsic Value
Upside potential
Previous Close
$96.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

StoneX Group Inc. operates as a global financial services firm specializing in execution, risk management, and advisory services across commodities, currencies, and securities. The company serves institutional clients, corporations, and retail investors through its diversified offerings, including market-making, clearing, and structured products. StoneX differentiates itself through its integrated platform, which combines deep market expertise with advanced technology to facilitate seamless cross-border transactions and hedging solutions. Its presence in over 180 countries positions it as a key intermediary in global financial markets, particularly in emerging economies where liquidity and access remain constrained. The firm’s revenue model is transaction-driven, leveraging spreads, commissions, and interest income, while its market-making activities provide additional stability amid volatile conditions. StoneX competes with larger institutional brokers but maintains a niche advantage in specialized commodities and forex markets, where its tailored solutions attract high-touch client relationships.

Revenue Profitability And Efficiency

StoneX reported $99.9 billion in revenue for FY 2024, with net income of $260.8 million, reflecting a slim but stable net margin of approximately 0.26%. Diluted EPS stood at $5.31, supported by efficient capital deployment. Operating cash flow of $388.6 million underscores robust liquidity generation, though capital expenditures of -$65.2 million indicate restrained investment in physical assets, aligning with its asset-light brokerage model.

Earnings Power And Capital Efficiency

The company’s earnings power is tied to transaction volumes and market volatility, with capital efficiency metrics suggesting disciplined leverage use. Its ability to monetize client flows across multiple asset classes mitigates concentration risks. However, reliance on interest income and spreads exposes earnings to macroeconomic cycles, necessitating active balance sheet management to sustain returns on equity.

Balance Sheet And Financial Health

StoneX holds $1.27 billion in cash against $11.32 billion in total debt, reflecting a leveraged but manageable structure typical of financial intermediaries. The debt load supports market-making inventories and client financing, with liquidity buffers maintained to meet regulatory and operational demands. The absence of dividends aligns with reinvestment priorities to fuel growth and compliance needs.

Growth Trends And Dividend Policy

Growth is driven by geographic expansion and product diversification, particularly in over-the-counter derivatives and emerging markets. The company has eschewed dividends, opting to retain earnings for strategic acquisitions and technology upgrades. Recent trends suggest a focus on scaling electronic trading capabilities to capture higher-margin flows in fragmented markets.

Valuation And Market Expectations

Trading at a P/E multiple derived from its $5.31 EPS, StoneX’s valuation reflects its cyclical exposure and intermediation margins. Market expectations hinge on its ability to sustain volume growth amid competitive pressures, with investor sentiment tempered by macroeconomic uncertainty in its core commodities and forex segments.

Strategic Advantages And Outlook

StoneX’s integrated platform and global footprint provide resilience, though regulatory scrutiny and margin compression remain risks. The outlook is cautiously optimistic, with technology investments and client-centric solutions expected to drive long-term differentiation. Success will depend on navigating volatile markets while maintaining cost discipline.

Sources

FY 2024 company filings (10-K), Bloomberg data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount