investorscraft@gmail.com

Intrinsic ValueSingulus Technologies AG (SNG.DE)

Previous Close1.70
Intrinsic Value
Upside potential
Previous Close
1.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Singulus Technologies AG operates as a specialized machinery manufacturer, focusing on vacuum deposition, surface engineering, and thermal processing technologies. The company serves high-tech industries through three core segments: Solar, Life Science, and Semiconductor. Its Solar segment provides advanced production solutions for heterojunction and thin-film solar cells, positioning it in the renewable energy supply chain. The Life Science segment caters to medical technology and data storage markets with precision coating machines, while the Semiconductor segment supports MEMS and MRAM production with specialized platforms like TIMARIS and ROTARIS. Singulus competes in niche industrial markets where technological precision and customization are critical, though its smaller scale limits bargaining power against larger industrial machinery firms. The company’s focus on sustainable energy and advanced semiconductor applications aligns with global megatrends, but execution risks remain due to its cyclical end markets and reliance on capital expenditure cycles.

Revenue Profitability And Efficiency

Singulus reported revenue of €75.8 million in its latest fiscal year, with a net loss of €5.4 million, reflecting margin pressures in its capital-intensive operations. Operating cash flow of €12.7 million suggests some operational resilience, though negative EPS (-€0.61) and minimal free cash flow after €2.5 million in capex highlight ongoing profitability challenges. The company’s ability to convert sales into cash remains a critical watchpoint.

Earnings Power And Capital Efficiency

The firm’s negative net income and diluted EPS indicate weak earnings power, likely due to high fixed costs and competitive pricing in its niche machinery markets. Capital efficiency is constrained by low returns on invested capital, though the Life Science segment’s higher-margin decorative and medical coating solutions may offer incremental improvement opportunities.

Balance Sheet And Financial Health

Singulus holds €11.3 million in cash against €34.8 million of total debt, implying a leveraged position with limited liquidity buffers. The absence of dividends aligns with its focus on preserving capital, but refinancing risks may arise if operating cash flows fail to stabilize. Net debt/EBITDA metrics are unavailable but would likely underscore balance sheet stress.

Growth Trends And Dividend Policy

Revenue trends are tied to cyclical demand in solar and semiconductor equipment, with no recent dividend payments reflecting reinvestment needs. Growth hinges on adoption of its heterojunction solar cell machines and semiconductor tools, though macroeconomic headwinds could delay customer capex decisions. The lack of a dividend policy is consistent with its loss-making status.

Valuation And Market Expectations

At a €19.1 million market cap, the stock trades at a low revenue multiple (~0.25x), pricing in execution risks and sector volatility. The 0.667 beta suggests moderate sensitivity to market movements, but investor skepticism persists given inconsistent profitability and leverage concerns.

Strategic Advantages And Outlook

Singulus’s niche expertise in precision coating and solar manufacturing provides differentiation, but scale disadvantages and cyclical exposure temper optimism. Success depends on securing orders in high-growth areas like HJT solar and MRAM, while managing debt. The outlook remains cautious pending clearer signs of margin recovery and order momentum.

Sources

Company description, financials from disclosed filings (likely German regulatory reports), market data from XETRA.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount