Data is not available at this time.
Synairgen plc is a UK-based biotechnology firm specializing in the discovery and development of therapeutics for respiratory diseases, including COVID-19, asthma, chronic obstructive pulmonary disease (COPD), and idiopathic pulmonary fibrosis (IPF). The company’s lead candidate, SNG001, is an inhaled interferon beta formulation undergoing Phase-II trials for viral exacerbations in asthma and COPD, positioning it in the high-need respiratory therapeutics market. Synairgen’s revenue model hinges on clinical development partnerships and licensing agreements, such as its collaboration with Pharmaxis Ltd. for a LOXL2 inhibitor targeting IPF. The company operates in a competitive biotech landscape, where differentiation relies on innovative delivery mechanisms and targeted efficacy. Its focus on inhaled biologics offers a niche advantage, particularly in addressing unmet needs in respiratory viral infections and chronic lung conditions. Despite being pre-revenue, Synairgen’s strategic pipeline and collaborations underscore its potential to carve a specialized role in respiratory medicine.
Synairgen reported no revenue in FY 2023, reflecting its pre-commercial stage, with a net loss of £8.4 million (GBp -0.0418 per diluted share). Operating cash flow was negative £8.2 million, driven by R&D expenditures, while capital expenditures remained minimal at £13,000. The lack of revenue underscores the company’s dependence on funding to advance its clinical pipeline.
The company’s earnings power is constrained by its clinical-stage status, with no product commercialization yet. Capital efficiency is focused on advancing SNG001 and other candidates, with R&D spend dominating cash outflows. The absence of debt mitigates financial risk, but sustained losses highlight the need for successful trial outcomes or additional financing to extend the runway.
Synairgen maintains a debt-free balance sheet, with £10.5 million in cash and equivalents as of FY 2023. This liquidity provides a limited runway given the annual cash burn rate. The lack of leverage is a positive, but the company’s financial health hinges on securing further funding or partnership deals to support ongoing trials.
Growth is entirely pipeline-dependent, with progress in Phase-II trials for SNG001 being critical. The company does not pay dividends, typical of clinical-stage biotech firms, and reinvests all resources into R&D. Near-term value creation will depend on clinical milestones and potential licensing opportunities.
With a market cap of £11.6 million (GBp) and negative beta (-2.12), Synairgen’s valuation reflects high risk and speculative sentiment. Investors likely price in binary outcomes tied to trial results or partnerships, given the absence of revenue and earnings.
Synairgen’s focus on inhaled biologics for respiratory diseases offers differentiation in a crowded biotech space. Its collaboration with Pharmaxis and niche pipeline provide strategic leverage, but the outlook remains highly uncertain pending clinical data. Success in Phase-II trials could unlock partnerships or funding, while setbacks may necessitate further dilution or restructuring.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |