investorscraft@gmail.com

Intrinsic ValueSNGN Romgaz S.A. (SNGR.L)

Previous Close£10.50
Intrinsic Value
Upside potential
Previous Close
£10.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SNGN Romgaz SA is a key player in Romania's energy sector, specializing in the exploration, production, and supply of natural gas. The company operates across the entire value chain, from geological research and extraction to storage and distribution, ensuring a vertically integrated business model. With a production capacity of 5,028.5 million m3 of natural gas and an installed electricity capacity of 800 MW, Romgaz holds a dominant position in Romania's domestic energy market. Its diversified operations, including electricity generation from multiple sources, enhance its resilience against market volatility. The company's long-standing presence since 1909 underscores its entrenched market position and operational expertise. Romgaz's strategic focus on both conventional and potential renewable energy sources positions it as a critical infrastructure provider in Romania's energy transition. Its integrated approach and state-backed status provide a competitive edge in securing long-term contracts and regulatory support.

Revenue Profitability And Efficiency

In FY 2023, Romgaz reported revenue of $9.0 billion, with net income reaching $2.8 billion, reflecting robust profitability. The company's diluted EPS stood at $7.3, indicating strong earnings per share performance. Operating cash flow was healthy at $3.5 billion, supported by efficient operations and controlled capital expenditures of $50.7 million. These metrics highlight the company's ability to generate substantial cash flows while maintaining operational discipline.

Earnings Power And Capital Efficiency

Romgaz demonstrates strong earnings power, with a net income margin of approximately 31.2%, underscoring its profitability in the energy sector. The company's capital efficiency is evident from its ability to fund operations and investments primarily through internal cash flows, minimizing reliance on external financing. This efficiency is further supported by its moderate capital expenditure relative to operating cash flow.

Balance Sheet And Financial Health

Romgaz maintains a solid balance sheet, with $535.2 million in cash and equivalents and total debt of $1.1 billion, indicating a manageable leverage ratio. The company's financial health is reinforced by its strong cash position and stable debt levels, providing flexibility for future investments or dividend distributions. Its low beta of 0.269 suggests relative stability compared to broader market volatility.

Growth Trends And Dividend Policy

Romgaz has shown consistent growth in its core natural gas operations, with potential expansion into renewable energy sources. The company paid a dividend of $0.03 per share in FY 2023, reflecting a conservative but stable dividend policy. Future growth may hinge on strategic investments in energy diversification and infrastructure modernization, aligning with regional energy transition trends.

Valuation And Market Expectations

With a market capitalization of approximately $43.3 billion, Romgaz is valued as a significant player in Romania's energy sector. The company's valuation reflects its stable earnings, dominant market position, and potential for growth in energy diversification. Market expectations likely center on its ability to maintain profitability while adapting to evolving energy policies and demand dynamics.

Strategic Advantages And Outlook

Romgaz benefits from its vertically integrated operations, state-backed status, and long-term contracts, providing stability in a volatile energy market. The company's strategic focus on modernizing infrastructure and exploring renewable energy opportunities positions it well for future growth. However, regulatory changes and energy transition pressures could pose challenges, requiring adaptive strategies to sustain its market leadership.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount