investorscraft@gmail.com

Intrinsic ValueSoligenix, Inc. (SNGX)

Previous Close$1.25
Intrinsic Value
Upside potential
Previous Close
$1.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Soligenix, Inc. is a late-stage biopharmaceutical company focused on developing and commercializing therapies for rare diseases with unmet medical needs. The company operates in the highly specialized biotech sector, targeting conditions such as cutaneous T-cell lymphoma (CTCL) and acute radiation syndrome (ARS). Its revenue model is primarily driven by government grants, collaborations, and potential future product commercialization. Soligenix's pipeline includes proprietary formulations like HyBryte™ (SGX301) for CTCL and SGX943 for ARS, positioning it as a niche player in orphan drug development. The company's market position is characterized by high-risk, high-reward dynamics typical of clinical-stage biotech firms, with success contingent on regulatory approvals and successful commercialization. Its focus on rare diseases provides potential advantages in terms of limited competition and expedited regulatory pathways, though it also faces challenges in scaling production and achieving profitability.

Revenue Profitability And Efficiency

Soligenix reported minimal revenue of $119,371 for the period, primarily from grants and collaborations, while net income stood at -$8.68 million, reflecting significant R&D expenditures. The company's operating cash flow was -$8.40 million, with no capital expenditures, indicating a heavy reliance on external funding to sustain operations. Diluted EPS of -$5.23 underscores the challenges in achieving profitability at this stage.

Earnings Power And Capital Efficiency

The company's negative earnings and cash flow highlight its pre-revenue status, with capital efficiency constrained by high R&D costs. Soligenix's ability to generate future earnings hinges on successful clinical trials and regulatory milestones, which remain uncertain. The lack of significant revenue streams exacerbates its dependence on equity financing or partnerships to fund ongoing operations.

Balance Sheet And Financial Health

Soligenix maintains a modest cash position of $7.82 million, with total debt of $1.48 million, suggesting limited near-term liquidity concerns. However, the absence of substantial revenue and persistent cash burn raises questions about long-term financial sustainability. The company's equity base is small, with 1.66 million shares outstanding, reflecting its micro-cap status and high volatility.

Growth Trends And Dividend Policy

Growth prospects are tied to clinical progress, with no dividends paid, as is typical for developmental-stage biotech firms. The company's future hinges on pipeline advancements, particularly HyBryte™, which could unlock significant value if approved. Until then, Soligenix remains a high-risk investment with binary outcomes dependent on regulatory and clinical milestones.

Valuation And Market Expectations

Market expectations for Soligenix are speculative, given its pre-revenue status and reliance on clinical success. The stock's valuation likely reflects optimism around its pipeline, though the lack of profitability and high cash burn temper investor enthusiasm. The biotech sector's inherent volatility further complicates any intrinsic valuation, making it a speculative play for risk-tolerant investors.

Strategic Advantages And Outlook

Soligenix's strategic advantage lies in its focus on rare diseases, which offers regulatory incentives and potential pricing power. However, the outlook remains uncertain, contingent on clinical trial outcomes and funding stability. Near-term challenges include managing cash burn and advancing its pipeline, while long-term success depends on commercialization and market adoption of its therapies.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount