Data is not available at this time.
Steinhoff International Holdings N.V. operates as a diversified retail conglomerate with a strong presence in Africa, Australasia, Europe, the UK, and the US. The company specializes in selling general merchandise, apparel, furniture, homeware, electronics, and building materials, alongside FinTech products and bedding accessories. Its vertically integrated model includes manufacturing, trading, and retailing, allowing it to control supply chains and optimize margins. Steinhoff serves both mass-market and value-conscious consumers, leveraging economies of scale to maintain competitive pricing. Despite its broad geographic footprint, the company faces challenges from regional economic volatility and shifting consumer preferences. Its market position is further complicated by legacy financial issues, though it retains brand recognition in key segments such as furniture and household goods. The retail sector's competitive intensity demands continuous adaptation, particularly in e-commerce and omnichannel strategies, where Steinhoff has room for improvement.
Steinhoff reported revenue of CHF 10.33 billion for FY 2022, reflecting its extensive retail operations. However, the company posted a net loss of CHF 659 million, underscoring ongoing profitability challenges. Operating cash flow was negative at CHF 730 million, exacerbated by capital expenditures of CHF 392 million, indicating strained liquidity. These figures highlight inefficiencies in cost management and operational execution, likely tied to restructuring efforts and legacy debt burdens.
The diluted EPS of CHF -0.16 signals weak earnings power, compounded by high leverage and interest expenses. Steinhoff's capital efficiency is suboptimal, with negative cash flows limiting reinvestment capacity. The company's ability to generate sustainable returns remains constrained without significant debt reduction or operational turnaround, particularly in underperforming markets.
Steinhoff's balance sheet shows CHF 983 million in cash against CHF 13.56 billion in total debt, reflecting severe leverage. This precarious financial position raises solvency concerns, especially given negative operating cash flow. The lack of dividend payments aligns with liquidity preservation efforts, though long-term stability hinges on successful debt restructuring and asset monetization.
Growth trends are muted, with no recent dividend distributions as the company prioritizes financial recovery. Steinhoff's focus remains on stabilizing operations rather than expansion, with limited visibility on organic or acquisitive growth. The absence of a dividend policy underscores its current non-income stock status, appealing only to speculative or turnaround-focused investors.
With a market cap of CHF 374 million, Steinhoff trades at a steep discount to revenue, reflecting skepticism about its turnaround prospects. The beta of 0.94 suggests moderate correlation with broader market movements, though idiosyncratic risks dominate. Investors likely price in high uncertainty around debt resolution and operational viability.
Steinhoff's diversified retail footprint and vertical integration offer theoretical advantages, but execution risks overshadow these benefits. The outlook remains cautious, contingent on debt restructuring progress and margin recovery. Success depends on streamlining operations, divesting non-core assets, and adapting to digital retail trends, though near-term headwinds persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |