Data is not available at this time.
China Petroleum & Chemical Corporation (Sinopec) operates as a vertically integrated energy and chemical company, primarily serving Mainland China while maintaining a presence in Singapore and other international markets. The company’s operations span five key segments: Exploration and Production, Refining, Marketing and Distribution, Chemicals, and Corporate and Others. Sinopec’s core revenue model is built on the extraction, processing, and distribution of crude oil and natural gas, alongside the manufacturing and sale of petrochemical products. Its extensive infrastructure includes oil depots, service stations, and pipelines, enabling efficient distribution across wholesale and retail networks. As one of China’s largest state-owned enterprises, Sinopec holds a dominant position in the domestic energy market, benefiting from economies of scale and strategic government backing. The company’s diversified portfolio mitigates risks associated with commodity price volatility, while its investments in petrochemicals and coal chemical products provide additional revenue streams. Sinopec’s market leadership is reinforced by its integrated supply chain, which spans upstream exploration to downstream retail, ensuring stability and competitive pricing. The company also leverages its R&D capabilities to enhance production efficiency and develop advanced chemical products, further solidifying its position in the global energy sector.
In FY 2021, Sinopec reported revenue of USD 2.74 trillion, reflecting its massive scale in the energy sector. Net income stood at USD 85.85 billion, with diluted EPS of USD 70.91, indicating robust profitability. Operating cash flow was strong at USD 225.17 billion, though capital expenditures of USD 127.97 billion highlight significant reinvestment needs. The company’s ability to generate substantial cash flow supports its operational and expansion activities.
Sinopec’s earnings power is underpinned by its integrated operations, which capture value across the oil and gas value chain. The company’s capital efficiency is evident in its ability to maintain profitability despite high capex demands. Its diversified revenue streams, including petrochemicals and refining, provide resilience against sector-specific downturns, ensuring steady earnings.
Sinopec’s balance sheet shows USD 108.59 billion in cash and equivalents, providing liquidity for operations and debt servicing. Total debt of USD 315.52 billion reflects the capital-intensive nature of the industry, but the company’s strong cash flow generation mitigates leverage concerns. Its financial health is further supported by its state-backed status, ensuring access to funding.
Sinopec’s growth is driven by its expansion in petrochemicals and renewable energy initiatives, aligning with global sustainability trends. The company paid a dividend of USD 45.11 per share in FY 2021, demonstrating its commitment to shareholder returns. Future growth will likely hinge on balancing traditional energy operations with investments in cleaner alternatives.
Sinopec’s valuation reflects its position as a key player in China’s energy sector, with market expectations centered on its ability to navigate energy transition challenges. Investors likely weigh its state support and integrated model against risks like commodity price volatility and regulatory changes.
Sinopec’s strategic advantages include its vertical integration, state backing, and diversified product portfolio. The outlook remains positive, with opportunities in petrochemicals and renewable energy, though the company must manage transition risks and maintain operational efficiency to sustain long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |