investorscraft@gmail.com

Intrinsic ValueSenti Biosciences, Inc. (SNTI)

Previous Close$1.01
Intrinsic Value
Upside potential
Previous Close
$1.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Senti Biosciences, Inc. is a biotechnology company focused on developing next-generation cell and gene therapies using its proprietary synthetic biology platform. The company leverages computational biology and machine learning to engineer gene circuits that enhance the precision and efficacy of cellular medicines. Operating in the highly competitive biopharmaceutical sector, Senti Biosciences targets oncology and other therapeutic areas with high unmet medical needs, positioning itself as an innovator in programmable cell therapies. Its revenue model is primarily driven by strategic collaborations, licensing agreements, and potential future commercialization of its therapeutic candidates. The company’s market position is underpinned by its differentiated technology platform, though it faces significant competition from established biotech firms and larger pharmaceutical companies with deeper pipelines and resources.

Revenue Profitability And Efficiency

Senti Biosciences reported no revenue for the period, reflecting its pre-commercial stage as a biotechnology firm. The company posted a net loss of $52.8 million, with an EPS of -$11.49, highlighting significant investment in R&D and operational expenses. Operating cash flow was negative at $41.4 million, consistent with its focus on advancing its pipeline rather than generating near-term profitability.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by its developmental stage, with no current product revenue to offset R&D and operational costs. Capital efficiency is challenged by high cash burn, though its $48.3 million in cash and equivalents provides some runway. The diluted EPS of -$11.49 underscores the capital-intensive nature of its business model.

Balance Sheet And Financial Health

Senti Biosciences holds $48.3 million in cash and equivalents, against total debt of $33.6 million, indicating a manageable leverage position. However, its negative operating cash flow and lack of revenue raise concerns about long-term liquidity without additional financing. The balance sheet reflects a typical profile for an early-stage biotech firm, reliant on external funding to sustain operations.

Growth Trends And Dividend Policy

Growth is contingent on the success of its therapeutic pipeline and strategic partnerships, with no near-term revenue visibility. The company does not pay dividends, aligning with its focus on reinvesting capital into R&D and clinical development. Future growth will depend on clinical milestones, regulatory approvals, and potential commercialization of its gene circuit technologies.

Valuation And Market Expectations

Market expectations for Senti Biosciences are tied to its technology platform and pipeline potential, rather than current financial metrics. The absence of revenue and significant losses reflect the high-risk, high-reward nature of early-stage biotech investments. Valuation is likely driven by preclinical and clinical progress, as well as investor sentiment toward synthetic biology innovations.

Strategic Advantages And Outlook

Senti Biosciences’ strategic advantage lies in its synthetic biology platform, which could differentiate its therapies in a crowded market. The outlook hinges on successful clinical translation and securing additional partnerships or funding. Near-term challenges include cash burn and competition, but long-term potential exists if its technology demonstrates clinical efficacy and scalability.

Sources

Company filings, CIK 0001854270

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount