investorscraft@gmail.com

Intrinsic ValueSanofi (SNW.DE)

Previous Close79.22
Intrinsic Value
Upside potential
Previous Close
79.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sanofi is a global pharmaceutical leader operating across three key segments: Pharmaceuticals, Vaccines, and Consumer Healthcare. The company specializes in therapeutic solutions for chronic and rare diseases, with a strong focus on immunology, oncology, diabetes, and neurology. Its Vaccines segment is a critical player in pediatric and adult immunization, including influenza and travel vaccines, while Consumer Healthcare provides over-the-counter products for pain, allergies, and wellness. Sanofi maintains a diversified revenue model, balancing high-margin specialty drugs with stable vaccine and consumer health sales. The company holds a competitive position in biologics, particularly with its monoclonal antibody portfolio, and collaborates with academic and industry partners to advance R&D. Its market strength in Europe and the U.S. is complemented by emerging market growth, supported by strategic partnerships like its Covid-19 vaccine collaboration with GlaxoSmithKline. Sanofi’s scale and pipeline depth position it as a resilient player in an industry driven by innovation and regulatory complexity.

Revenue Profitability And Efficiency

Sanofi reported EUR 44.3 billion in revenue for the latest fiscal year, with net income of EUR 5.6 billion, reflecting a 12.6% net margin. Operating cash flow stood at EUR 9.1 billion, demonstrating robust cash generation. Capital expenditures of EUR 3.2 billion indicate sustained investment in R&D and manufacturing, aligning with its innovation-driven strategy. The company’s profitability metrics underscore efficient cost management despite high R&D intensity.

Earnings Power And Capital Efficiency

Diluted EPS of EUR 4.44 highlights Sanofi’s earnings stability, supported by its diversified portfolio. The company’s operating cash flow covers capital expenditures and dividends comfortably, reflecting strong capital efficiency. Its focus on high-value biologics and vaccines contributes to durable earnings power, though pipeline execution remains critical to maintaining returns in a competitive landscape.

Balance Sheet And Financial Health

Sanofi’s balance sheet shows EUR 7.4 billion in cash and equivalents against EUR 17.9 billion in total debt, indicating moderate leverage. The liquidity position is adequate, with operating cash flow sufficient to service debt and fund growth initiatives. The company’s financial health is stable, with no immediate refinancing risks, supported by its investment-grade credit profile.

Growth Trends And Dividend Policy

Sanofi’s growth is driven by its specialty care and vaccine segments, with emerging markets contributing incrementally. The company pays a dividend of EUR 3.92 per share, reflecting a commitment to shareholder returns. While dividend growth has been modest, the payout is sustainable given cash flow generation, with reinvestment prioritized for pipeline expansion.

Valuation And Market Expectations

With a market cap of EUR 112.2 billion and a beta of 0.43, Sanofi is valued as a lower-risk healthcare staple. The valuation reflects expectations of steady growth, balanced by pipeline risks and patent expirations. Investors likely price in mid-single-digit revenue growth, with upside tied to successful late-stage R&D outcomes.

Strategic Advantages And Outlook

Sanofi’s strengths include its biologics expertise, vaccine leadership, and global commercial footprint. Near-term challenges include pipeline execution and generic competition, but its diversified portfolio and collaborations provide resilience. The outlook remains positive, with innovation in immunology and rare diseases key to long-term value creation.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount