Data is not available at this time.
Smiths News plc operates as a leading wholesaler of newspapers and magazines in the UK and internationally, serving as a critical link between publishers and retailers. The company’s core revenue model is built on distribution efficiency, leveraging its extensive logistics network to ensure timely delivery of print media. Additionally, it diversifies its operations through inflight entertainment services for airlines and value-added solutions like merchandising and supply chain auditing for retail clients. Operating in the declining but resilient print media sector, Smiths News maintains a defensible market position by optimizing cost structures and adapting to digital shifts. Its entrenched relationships with publishers and retailers provide stability, while ancillary services mitigate reliance on traditional print distribution. The company’s focus on operational scalability and compliance solutions further strengthens its niche in a competitive communication services landscape.
Smiths News reported revenue of £1.1 billion for the fiscal year, with net income of £25.5 million, reflecting modest profitability in a challenging industry. Operating cash flow stood at £18.1 million, supported by disciplined cost management, while capital expenditures were limited to £3.4 million, indicating a lean operational approach. The company’s ability to sustain margins amid sector headwinds underscores its efficiency in distribution logistics.
Diluted EPS of 10p demonstrates the company’s earnings resilience, though growth remains constrained by industry trends. With a capital-light model, Smiths News prioritizes cash flow generation over heavy reinvestment, as evidenced by its manageable capex. The firm’s focus on high-return ancillary services, such as inflight entertainment, enhances capital efficiency despite print media’s structural decline.
The balance sheet shows £7 million in cash against £48.5 million of total debt, suggesting moderate leverage. Net debt levels appear sustainable given stable cash flows, and the absence of aggressive expansion plans reduces refinancing risks. Liquidity remains adequate for operational needs, supported by consistent working capital management.
Top-line growth is likely muted due to industry pressures, but cost optimization and ancillary services offer partial offsets. The dividend payout of 5p per share signals a commitment to shareholder returns, though sustainability depends on maintaining cash flow stability. The company’s ability to adapt to digitalization trends will be critical for long-term viability.
With a market cap of £146 million and a beta of 0.32, Smiths News is priced as a low-volatility, cash-generative business. Investors likely discount its prospects due to sector risks, but its dividend yield and operational efficiency provide a floor to valuation.
Smiths News benefits from entrenched distribution networks and diversification into adjacent services. While print media’s decline poses challenges, its cost leadership and compliance solutions offer defensive qualities. The outlook hinges on executing niche expansions and sustaining cash flows to support dividends.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |