Data is not available at this time.
TD SYNNEX Corporation operates as a leading global distributor and solutions aggregator for the IT ecosystem, serving a diverse clientele of technology vendors, resellers, and system integrators. The company specializes in distributing hardware, software, and services across multiple verticals, including cloud computing, cybersecurity, and data analytics. Its hybrid distribution model combines traditional logistics with value-added services such as supply chain optimization, financial solutions, and technical support, positioning it as a critical intermediary in the technology supply chain. TD SYNNEX holds a strong market position due to its extensive vendor partnerships, global reach, and ability to adapt to evolving IT trends. The company’s focus on high-growth segments like hybrid cloud and edge computing further enhances its competitive edge. By leveraging its scale and expertise, TD SYNNEX mitigates margin pressures inherent in distribution while capitalizing on recurring revenue streams from services and subscriptions.
TD SYNNEX reported revenue of $58.45 billion for FY 2024, reflecting its scale in the IT distribution market. Net income stood at $689.1 million, with diluted EPS of $7.95, indicating moderate profitability amid competitive industry dynamics. Operating cash flow of $1.22 billion underscores efficient working capital management, though capital expenditures of $175.1 million suggest ongoing investments in operational infrastructure.
The company’s earnings power is supported by its diversified revenue base and ability to monetize value-added services. With an operating cash flow margin of approximately 2.1%, TD SYNNEX demonstrates steady capital efficiency, though its asset-heavy model requires careful balance between growth investments and returns. The diluted EPS growth reflects disciplined cost management despite macroeconomic headwinds.
TD SYNNEX maintains a solid balance sheet with $1.06 billion in cash and equivalents, providing liquidity against $3.91 billion in total debt. The debt level is manageable given its cash flow generation, but leverage metrics warrant monitoring amid interest rate volatility. The company’s financial health is further supported by its ability to service obligations through operational earnings.
Growth trends are tied to IT spending cycles, with demand for cloud and cybersecurity solutions driving long-term opportunities. The company’s dividend of $1.68 per share signals a commitment to shareholder returns, though payout ratios remain conservative to preserve flexibility. Strategic acquisitions and organic expansion into high-margin services could enhance future growth trajectories.
The market values TD SYNNEX as a stable player in IT distribution, with its valuation reflecting moderate growth expectations. Investors likely price in its role as an industry consolidator, though competitive pressures and supply chain risks may temper multiples. The stock’s performance will hinge on execution in higher-margin segments and free cash flow conversion.
TD SYNNEX benefits from its global scale, vendor relationships, and hybrid distribution model, which insulates it from pure-play logistics competitors. The outlook remains cautiously optimistic, with growth dependent on IT spending resilience and successful integration of value-added services. Macroeconomic uncertainty and rapid technological shifts pose risks, but the company’s adaptability positions it well for sustained relevance.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |