investorscraft@gmail.com

Intrinsic ValueSOBR Safe, Inc. (SOBR)

Previous Close$1.29
Intrinsic Value
Upside potential
Previous Close
$1.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SOBR Safe, Inc. operates in the technology-driven safety and compliance sector, specializing in alcohol detection and monitoring solutions. The company’s core revenue model is built on licensing its proprietary software and hardware systems, which integrate real-time monitoring for workplaces, fleet management, and law enforcement. Its flagship products, such as SOBRcheck and SOBRsure, leverage advanced biometric and IoT technologies to provide non-invasive alcohol detection, positioning the company as an innovator in preventive safety measures. The market for alcohol monitoring is expanding due to regulatory pressures and corporate liability concerns, creating tailwinds for SOBR’s niche offerings. However, the company faces competition from established players and emerging startups, requiring continuous R&D investment to maintain differentiation. SOBR’s ability to scale partnerships with commercial fleets and insurers will be critical to its long-term market positioning.

Revenue Profitability And Efficiency

SOBR reported modest revenue of $212,736 for the period, reflecting early-stage commercialization efforts. The company’s net loss of $8.6 million underscores significant upfront investments in product development and market penetration. Operating cash flow was negative at $6.5 million, with no capital expenditures, indicating a focus on conserving liquidity while funding growth initiatives. The lack of profitability highlights the challenges of scaling a capital-intensive technology business in a competitive landscape.

Earnings Power And Capital Efficiency

Diluted EPS of -$140.35 reflects the company’s current lack of earnings power, driven by high operating costs relative to minimal revenue generation. With no dividends and negative earnings, SOBR’s capital efficiency metrics are weak, though this is typical for early-stage tech firms prioritizing growth over near-term profitability. The company’s ability to monetize its technology will determine future capital efficiency improvements.

Balance Sheet And Financial Health

SOBR maintains a solid liquidity position with $8.4 million in cash and equivalents, providing a runway to fund operations. Total debt is minimal at $342,696, suggesting low leverage risk. However, the absence of significant revenue streams raises concerns about long-term financial sustainability unless the company achieves broader market adoption or secures additional funding.

Growth Trends And Dividend Policy

Growth trends are nascent, with revenue figures indicating early traction in a developing market. The company does not pay dividends, reinvesting all resources into expansion. Future growth will hinge on scaling partnerships, regulatory tailwinds, and technological advancements. Investors should monitor customer acquisition metrics and pilot program conversions to gauge progress.

Valuation And Market Expectations

Given its pre-revenue stage and significant losses, SOBR’s valuation is likely driven by speculative growth potential rather than fundamentals. Market expectations center on the company’s ability to capitalize on regulatory trends and secure large-scale deployments. The stock’s performance will depend on execution milestones and broader adoption of alcohol monitoring solutions.

Strategic Advantages And Outlook

SOBR’s proprietary technology and first-mover potential in non-invasive alcohol detection provide strategic advantages. However, the outlook remains uncertain due to competition and reliance on regulatory adoption. Success will require scaling commercialization efforts, securing strategic partnerships, and demonstrating cost-effective solutions for enterprise clients. Near-term challenges include cash burn management and proving product-market fit.

Sources

Company filings (CIK: 0001425627), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount