investorscraft@gmail.com

Intrinsic ValueSchroder Oriental Income Fund Limited (SOI.L)

Previous Close£361.50
Intrinsic Value
Upside potential
Previous Close
£361.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schroder Oriental Income Fund Limited is a closed-ended equity mutual fund specializing in income-generating investments across the Asia Pacific region, excluding Japan. Managed by Schroder Unit Trusts Limited, the fund targets diversified sectors, leveraging the growth potential of emerging and developed markets such as India and Australia. Its benchmark, the MSCI AC Pacific ex-Japan Gross Index TR GBP, reflects its focus on delivering consistent returns through a mix of high-dividend equities and strategic regional exposure. The fund’s market position is strengthened by its long-standing presence since 2005 and its domicile in Guernsey, which offers tax efficiency for investors. By concentrating on income-oriented stocks, it appeals to investors seeking stable yields amid Asia’s dynamic economic landscape. The fund’s sector-agnostic approach allows flexibility in capitalizing on regional opportunities, while its closed-ended structure ensures disciplined capital allocation without redemption pressures.

Revenue Profitability And Efficiency

The fund reported revenue of 113.5 million GBp and net income of 110.4 million GBp for the period, reflecting efficient cost management and a strong focus on income generation. With an operating cash flow of 54.3 million GBp and no capital expenditures, the fund maintains a lean operational structure, prioritizing dividend distributions and reinvestment opportunities.

Earnings Power And Capital Efficiency

Diluted EPS stood at 0.45 GBp, underscoring the fund’s ability to translate portfolio performance into shareholder value. The absence of capital expenditures highlights its reliance on equity investments rather than operational assets, aligning with its income-focused mandate.

Balance Sheet And Financial Health

The fund holds 6.9 million GBp in cash and equivalents against total debt of 38.0 million GBp, indicating moderate leverage. Its financial health is supported by a market capitalization of 635.3 million GBp, providing a solid foundation for future investments and dividend sustainability.

Growth Trends And Dividend Policy

The fund’s dividend per share of 12 GBp reflects its commitment to income distribution. Growth is driven by regional equity performance, with the Asia Pacific ex-Japan market offering both yield and capital appreciation potential. The fund’s closed-ended structure ensures stability in dividend payouts.

Valuation And Market Expectations

With a beta of 0.83, the fund exhibits lower volatility relative to the broader market, appealing to risk-averse income investors. Its valuation is tied to regional equity markets and dividend yields, with expectations anchored to Asia’s economic trajectory.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its regional expertise and income-focused portfolio. Outlook remains positive, supported by Asia’s growth dynamics and the fund’s disciplined investment approach. Challenges include currency risks and regional economic fluctuations.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount