Data is not available at this time.
Sirios Resources Inc. operates as a junior mineral exploration company focused exclusively on gold and silver deposits within the mining-friendly jurisdiction of Quebec, Canada. The company's core business model centers on the systematic acquisition, exploration, and development of mineral properties, with the ultimate objective of proving sufficient mineral resources to attract partnership agreements or acquisition offers from major mining producers. Its flagship asset is the Cheechoo gold project, a significant land package comprising 225 claims over 118 square kilometers. Sirios functions as a pure-play exploration entity, meaning it does not engage in commercial production, and its primary value creation mechanism is through technical success that de-risks its projects and enhances their market valuation. This positions the company within the high-risk, high-reward segment of the basic materials sector, where success is measured by resource definition and strategic deal-making rather than operational revenue. Its market position is that of a micro-cap explorer, competing for capital and investor attention against numerous other junior mining companies, with its specific competitive advantage rooted in the prospective geology of its assets and its experienced management team.
As a pre-revenue exploration company, Sirios generated no operating revenue during the fiscal period. The company reported a net loss of CAD 0.99 million, which is consistent with its stage of development, as significant expenditures are directed toward exploration activities. The negative operating cash flow of CAD 1.91 million, coupled with capital expenditures of CAD 2.09 million, reflects the capital-intensive nature of mineral exploration, where cash is primarily consumed by drilling programs, geological studies, and administrative overhead necessary to advance its projects.
Sirios's earnings power is currently negative, as evidenced by its diluted loss per share of CAD 0.0036. Capital efficiency is measured by the successful deployment of funds into exploration that increases the value of its mineral assets. The company's substantial investment in capital expenditures indicates an active work program focused on resource definition at its Cheechoo project, with the goal of creating long-term shareholder value through resource growth rather than short-term profitability.
The company maintains a clean balance sheet characterized by minimal debt of approximately CAD 99,000 and a cash position of CAD 1.91 million. This financial structure is typical for a junior explorer, prioritizing equity financing to fund operations and avoid restrictive debt covenants. The current cash balance provides limited runway for ongoing exploration, suggesting that future financing activities will be necessary to sustain its operational plans beyond the short term.
Growth for Sirios is solely driven by the technical advancement and resource expansion of its mineral properties, particularly the Cheechoo project. The company does not pay a dividend, which is standard for entities at this developmental stage, as all available capital is reinvested into exploration efforts to achieve asset appreciation. Investor returns are contingent upon successful exploration results leading to a corporate transaction or a significant re-rating of the company's market valuation.
With a market capitalization of approximately CAD 27.7 million, the market's valuation of Sirios reflects the high-risk, speculative nature of an exploration company with no near-term cash flow. The exceptionally low beta of 0.057 suggests the stock's price movement has very low correlation to the broader market, which is common for micro-cap resource stocks whose fortunes are tied to project-specific news flow rather than macroeconomic trends.
Sirios's primary strategic advantage lies in its ownership of a 100% interest in the Cheechoo gold project located in a proven mining district. The outlook for the company is directly tied to the results of its exploration programs. Success hinges on its ability to delineate a economically viable resource, secure additional funding through equity markets or partnerships, and navigate the volatile commodity cycle. The path to value realization is long-term and inherently uncertain.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |