Data is not available at this time.
The Southern Company JR 2017B NT 77 is a financial instrument issued by The Southern Company, a leading energy utility holding company primarily serving the southeastern United States. The company operates in the regulated utilities sector, providing electricity and gas services to millions of customers. Its core revenue model is built on stable, regulated returns from its utility operations, supplemented by strategic investments in clean energy and infrastructure. The Southern Company holds a dominant market position in its service territories, benefiting from high barriers to entry and long-term customer relationships. Its diversified generation mix, including nuclear, natural gas, and renewables, positions it well for the energy transition. The company's focus on reliability, affordability, and sustainability strengthens its competitive edge in a sector undergoing significant transformation.
The Southern Company reported revenue of $26.7 billion for FY 2024, with net income of $4.4 billion, reflecting a robust profitability margin. Diluted EPS stood at $3.99, indicating efficient earnings generation. Operating cash flow was strong at $9.8 billion, underscoring the company's ability to convert revenue into cash. The absence of capital expenditures in this context suggests the data may pertain solely to the debt instrument rather than the parent company's operational metrics.
The company's earnings power is evident in its substantial net income and operating cash flow, which support its ability to service debt and fund growth initiatives. The high total debt of $66.3 billion reflects the capital-intensive nature of the utility industry, but the strong cash flow generation provides confidence in its ability to manage this leverage. The instrument's specific terms and coupon payments would be critical to assessing its standalone earnings power.
The Southern Company's balance sheet shows significant total debt of $66.3 billion, typical for a utility with substantial infrastructure investments. The lack of reported cash and equivalents for this instrument suggests the data may not fully represent the parent company's liquidity position. Investors should review the parent company's consolidated financials for a complete picture of financial health, including debt maturity profiles and interest coverage ratios.
The dividend per share of $1.31252 indicates a commitment to returning capital to shareholders, a hallmark of utility companies. Growth trends would typically be driven by rate base expansion, regulatory approvals, and investments in clean energy, though specific projections would require analysis of the parent company's strategic plans. The stable, regulated nature of the business supports predictable dividend payments.
Valuation of this junior subordinated note would depend on its coupon rate, maturity, and the creditworthiness of The Southern Company. The parent company's strong cash flow and regulated business model likely support favorable pricing. Market expectations would factor in interest rate trends, the company's credit ratings, and the instrument's position in the capital structure.
The Southern Company's strategic advantages include its regulated monopoly status, diversified energy portfolio, and focus on sustainability. The outlook for this instrument is tied to the parent company's ability to maintain strong cash flows and credit metrics. The transition to cleaner energy sources presents both challenges and opportunities, but the company's scale and regulatory relationships position it well for long-term stability.
Company filings, CIK 0000092122
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |