Data is not available at this time.
The Southern Company (SOJE) operates as a premier energy provider, primarily serving the southeastern United States through regulated utilities and competitive wholesale generation. Its core revenue model is anchored in regulated electric and gas utilities, ensuring stable cash flows from rate-based operations. The company also engages in wholesale power markets and renewable energy initiatives, positioning itself as a transitional leader in the shift toward cleaner energy solutions. Southern Company’s market dominance is reinforced by its vertically integrated operations, which span generation, transmission, and distribution, providing essential services to millions of customers. Its strategic investments in nuclear, solar, and battery storage underscore its commitment to decarbonization while maintaining reliability. The company’s regulated monopoly status in key markets provides a defensive moat against competition, though it faces regulatory scrutiny and capital intensity risks inherent in large-scale infrastructure projects.
Southern Company reported $26.7 billion in revenue for FY 2024, with net income of $4.4 billion, reflecting a robust 16.5% net margin. Diluted EPS stood at $3.99, supported by strong operational cash flows of $9.8 billion. The absence of disclosed capital expenditures in the provided data limits efficiency analysis, but the company’s regulated model typically ensures predictable returns on invested capital.
The company’s earnings power is underpinned by its regulated utility operations, which generate consistent cash flows. With $9.8 billion in operating cash flow, Southern Company demonstrates solid capital efficiency, though its high total debt of $66.3 billion suggests significant leverage. The lack of capex data prevents a full assessment of reinvestment efficiency, but its focus on rate-based growth likely supports stable returns.
Southern Company’s balance sheet reflects a debt-heavy structure, with total debt of $66.3 billion and no disclosed cash reserves. This leverage is typical for capital-intensive utilities but raises concerns about interest coverage and refinancing risks. The absence of cash equivalents data limits liquidity analysis, though regulated cash flows provide some mitigation against near-term solvency pressures.
The company’s growth is driven by rate-base expansion and renewable energy investments, though specific capex figures are unavailable. Its dividend policy remains attractive, with a $1.05 per share payout, reflecting a commitment to shareholder returns. Regulatory approvals and energy transition investments will likely dictate future growth trajectories.
Southern Company’s valuation hinges on its stable earnings profile and dividend yield, though high debt levels may weigh on equity multiples. Market expectations likely center on its ability to balance decarbonization investments with regulatory cost recovery, with investors pricing in moderate growth and reliable income.
Southern Company’s strategic advantages include its regulated monopoly status, diversified energy portfolio, and leadership in clean energy transition. The outlook remains stable, with growth tied to infrastructure modernization and renewable adoption, though regulatory and execution risks persist. Long-term success will depend on balancing capital discipline with decarbonization goals.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |