investorscraft@gmail.com

Intrinsic ValueEmeren Group, Ltd. (SOL)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Emeren Group, Ltd. operates in the renewable energy sector, specializing in solar power development and project monetization. The company generates revenue primarily through the sale of solar projects, engineering, procurement, and construction (EPC) services, and long-term energy sales agreements. Its business model leverages a global footprint, focusing on high-growth solar markets in Europe, North America, and Asia, positioning it as a mid-tier player in the competitive solar project development space. Emeren differentiates itself through a diversified pipeline of utility-scale, commercial, and industrial solar projects, targeting regions with favorable regulatory frameworks and strong demand for clean energy. The company’s market position is bolstered by strategic partnerships and a capital-light approach, enabling scalability without heavy balance sheet burdens. However, it faces intense competition from larger, vertically integrated solar developers and fluctuating policy environments that impact project economics.

Revenue Profitability And Efficiency

Emeren reported revenue of $92.1 million for the period, reflecting its project-based revenue model. However, the company posted a net loss of $12.5 million, with diluted EPS of -$0.23, indicating challenges in translating top-line growth into profitability. Operating cash flow was negative at $4.3 million, while capital expenditures totaled $15.7 million, suggesting ongoing investments in project development despite cash burn.

Earnings Power And Capital Efficiency

The negative net income and operating cash flow highlight inefficiencies in earnings generation. The capital-light strategy aims to mitigate these pressures, but the current metrics suggest limited earnings power. The company’s ability to monetize its project pipeline efficiently will be critical to improving capital returns and achieving sustainable profitability.

Balance Sheet And Financial Health

Emeren maintains a liquidity position with $50.0 million in cash and equivalents, though total debt stands at $63.4 million, resulting in a net debt position. The balance sheet reflects a moderate leverage profile, but the negative cash flow raises concerns about near-term financial flexibility. Continued project monetization will be key to strengthening the financial position.

Growth Trends And Dividend Policy

Growth is driven by the expansion of its solar project pipeline, though profitability remains elusive. The company does not pay dividends, reinvesting cash flows into development activities. Future growth will depend on successful project execution and securing favorable off-take agreements in key markets.

Valuation And Market Expectations

The market likely prices Emeren based on its project pipeline potential rather than current earnings. The negative EPS and cash flow suggest investor patience is required, with valuation hinging on execution risks and solar market dynamics. Comparables in the solar development space trade at elevated multiples, reflecting growth expectations.

Strategic Advantages And Outlook

Emeren’s strategic advantages include its geographic diversification and capital-light model, but execution risks persist. The outlook depends on scaling project monetization and navigating regulatory uncertainties. Success in securing high-margin projects and partnerships could drive re-rating, though near-term challenges remain.

Sources

Company filings, CIK 0001417892

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount