Data is not available at this time.
Soma Gold Corp. operates as a junior gold mining company focused on production and exploration in the mineral-rich Antioquia Department of Colombia. The company's core revenue model centers on operating its El Bagre gold mining complex, which includes active underground mines at La Ye and Los Mangos, supplemented by the development of the Cordero mine. This integrated operation feeds a company-owned processing plant, generating revenue primarily through the sale of gold doré. Soma Gold distinguishes itself by controlling the entire production chain from extraction to processing within a historically productive mining region. The company's strategic positioning leverages Colombia's established mining jurisdiction while maintaining a focused operational footprint to manage capital efficiency. Beyond immediate production, Soma holds significant exploration potential through its extensive Zara property portfolio, covering approximately 29,000 hectares, which provides a pipeline for future resource growth and operational expansion. This balanced approach of near-term cash flow generation coupled with long-term exploration upside characterizes its market position within the competitive junior gold mining sector.
For the fiscal year, Soma Gold reported robust revenue of CAD 89.4 million, demonstrating strong operational throughput from its mining activities. The company achieved a net income of CAD 4.2 million, translating to a diluted EPS of CAD 0.045, indicating profitability at the current scale of operations. Operating cash flow was a healthy CAD 21.0 million, significantly exceeding capital expenditures of CAD 11.5 million, which suggests the operation is generating sufficient internal cash to fund its development projects while maintaining positive earnings.
The company's earnings power is evidenced by its ability to generate positive net income alongside substantial operating cash flow. The capital expenditure program, focused on developing the Cordero mine, is being funded primarily from operational cash flows, indicating efficient capital allocation. The positive spread between operating cash flow and capital expenditures underscores the self-funding capability of its current operational model, which is a key metric for junior mining companies seeking to grow without excessive dilution.
Soma Gold maintains a balance sheet with CAD 7.8 million in cash and equivalents against total debt of CAD 34.9 million. This debt level, while material, appears manageable relative to the company's cash flow generation capacity. The financial structure reflects a typical junior miner leveraging debt to fund growth initiatives, with the ongoing challenge being to balance debt service obligations against operational volatility inherent in gold mining.
The company's growth strategy is centered on ramping up production from existing mines and advancing the Cordero development project. As a development-stage mining company focused on reinvesting cash flows into expansion, Soma Gold does not currently pay a dividend. All available capital is allocated toward increasing production capacity and expanding its mineral resource base through exploration on its extensive land package.
With a market capitalization of approximately CAD 117 million, the market values Soma Gold at a premium to its book value, reflecting expectations for future growth from its development assets. The company's beta of 0.197 suggests lower volatility compared to the broader market, which may indicate investor perception of its operational stability despite being a junior miner in a single jurisdiction.
Soma Gold's primary strategic advantage lies in its integrated mining and processing operations within a proven gold district, providing control over production costs and timelines. The outlook depends on successful execution at the Cordero project and continued operational efficiency at existing mines. Key risks include gold price volatility and geopolitical factors in Colombia, while opportunities exist through resource expansion on its extensive exploration properties.
Company DescriptionFinancial Metrics Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |