Data is not available at this time.
Sonder Holdings Inc. operates in the hospitality sector, specializing in tech-enabled short-term rental accommodations. The company leverages a vertically integrated model, managing properties under its brand while utilizing dynamic pricing algorithms and proprietary technology to optimize occupancy and revenue. Unlike traditional hotels, Sonder targets both leisure and business travelers with a blend of apartment-style stays and hotel-like services, positioning itself as a disruptor in the alternative lodging market. Its competitive edge lies in operational scalability and a capital-light approach to property management, though it faces intense competition from established players like Airbnb and boutique hospitality providers. The company’s focus on urban markets and flexible lease agreements allows it to adapt to fluctuating demand, though macroeconomic pressures and regulatory challenges in key cities remain risks.
Sonder reported revenue of $602.1 million for FY 2023, reflecting its growing footprint in the short-term rental space. However, the company posted a net loss of $295.7 million, with diluted EPS at -$27.04, underscoring ongoing profitability challenges. Operating cash flow was negative at $110.9 million, though capital expenditures were modest at $10.6 million, suggesting disciplined investment amid expansion.
The company’s significant net loss highlights inefficiencies in scaling its asset-light model, with high operating costs relative to revenue. Negative operating cash flow further indicates cash burn, though limited capex suggests a focus on optimizing existing properties rather than aggressive expansion. Debt levels remain elevated, raising questions about long-term capital structure sustainability.
Sonder’s balance sheet shows $95.8 million in cash and equivalents against $1.76 billion in total debt, signaling liquidity constraints. The high debt burden, coupled with persistent losses, may necessitate further financing or restructuring. Shareholder equity is likely under pressure given the substantial net loss and leveraged position.
Revenue growth is a priority, but profitability remains elusive. No dividends are paid, as the company reinvests—or loses—cash flow in operations. Future growth hinges on improving occupancy rates and cost management, though macroeconomic headwinds could delay breakeven.
The market appears skeptical of Sonder’s path to profitability, given its high debt and persistent losses. Valuation metrics are challenging to assess positively until the company demonstrates sustainable earnings power or deleveraging progress.
Sonder’s tech-driven model and flexible property network offer differentiation, but execution risks are high. Success depends on achieving scale efficiencies, navigating regulatory hurdles, and stabilizing cash flow. The outlook remains uncertain until the company shows clearer signs of financial turnaround.
10-K filing for FY 2023, CIK 0001819395
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |