Data is not available at this time.
Society Pass Incorporated operates as a data-driven loyalty and e-commerce platform focused on Southeast Asia. The company leverages its proprietary platform, SoPa, to integrate digital marketing, loyalty programs, and payment solutions for merchants and consumers. Its core revenue model is built on transaction fees, subscription services, and advertising, targeting high-growth sectors such as retail, food & beverage, and lifestyle services. Society Pass differentiates itself through a hyper-localized approach, tailoring solutions to regional markets like Vietnam, Indonesia, and the Philippines. The company competes in a fragmented market dominated by larger players like Grab and Sea Limited but seeks to carve out a niche by focusing on underserved small and medium-sized enterprises (SMEs). Its ability to aggregate consumer data and provide actionable insights positions it as a potential disruptor in the loyalty and e-commerce space, though scalability remains a key challenge.
Society Pass reported revenue of $7.1 million for the period, reflecting its early-stage growth in Southeast Asia’s competitive e-commerce landscape. The company posted a net loss of $10.2 million, with a diluted EPS of -$3.45, indicating significant investment in customer acquisition and platform development. Operating cash flow was positive at $2.5 million, suggesting some operational efficiency, though capital expenditures were negligible, potentially limiting near-term scalability.
The company’s negative earnings highlight its reinvestment phase, with losses driven by market expansion and technology costs. Capital efficiency metrics are not yet favorable, as the business prioritizes growth over profitability. The absence of capital expenditures suggests a lean operational model, but sustained losses may pressure future funding needs unless revenue scales meaningfully.
Society Pass maintains a solid liquidity position with $7.6 million in cash and equivalents, providing a runway for near-term operations. Total debt is modest at $866,416, indicating low leverage. The balance sheet reflects a start-up profile, with financial health hinging on the company’s ability to monetize its platform and reduce cash burn over time.
Revenue growth trends are not yet established, given the company’s nascent stage. No dividends are paid, as Society Pass reinvests all cash flows into expansion. Future growth will depend on its ability to penetrate regional markets and achieve network effects in its loyalty ecosystem.
Market expectations for Society Pass are speculative, given its early-stage losses and unproven scalability. The company’s valuation likely hinges on its potential to capture SME market share in Southeast Asia, though competition from entrenched players poses significant risks. Investors may view it as a high-risk, high-reward play on regional digital adoption.
Society Pass benefits from its localized strategy and data-driven platform, which could resonate with SMEs seeking affordable digital solutions. However, execution risks and competitive pressures remain key hurdles. The outlook depends on achieving sustainable monetization and expanding its merchant base, with success contingent on operational execution and regional market dynamics.
Company filings, CIK 0001817511
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |