Data is not available at this time.
Sorted Group Holdings Plc operates in the software application sector, specializing in post-purchase delivery experience solutions for retailers and brands. The company’s platform provides critical data on delivery performance, tracking, and returns management, enabling clients to optimize logistics and enhance customer satisfaction. Positioned in the competitive e-commerce enablement space, Sorted differentiates itself through real-time analytics and seamless integration capabilities, catering to the growing demand for efficient last-mile delivery solutions. The company’s rebranding from Location Sciences Group PLC in early 2024 reflects its strategic pivot toward becoming a leader in delivery experience technology. Despite operating in a fragmented market, Sorted targets mid-sized and enterprise retailers seeking to reduce delivery friction and improve operational transparency. Its UK-centric operations present expansion opportunities in global e-commerce hubs, though scalability remains a key challenge given the capital-intensive nature of the sector.
In FY 2023, Sorted reported revenue of £530.66k, underscoring its early-stage growth trajectory. However, the company faced significant losses, with a net income of -£17.24 million and negative operating cash flow of -£6.88 million, reflecting heavy investments in platform development and market penetration. The absence of capital expenditures suggests a focus on leveraging existing infrastructure, though profitability remains elusive.
The diluted EPS of -41p highlights the company’s current lack of earnings power, driven by high operational costs relative to its modest revenue base. With no debt and £9.55 million in cash reserves, Sorted has liquidity to fund near-term operations, but sustained capital efficiency improvements will be critical to achieving breakeven.
Sorted maintains a debt-free balance sheet with £9.55 million in cash and equivalents, providing a buffer against ongoing cash burn. The absence of leverage is a positive, but the company’s negative equity position due to accumulated losses raises concerns about long-term financial sustainability without additional funding or revenue growth.
Growth is nascent, with revenue yet to offset high operating costs. The company does not pay dividends, aligning with its focus on reinvesting limited resources into scaling its platform and customer acquisition. Market cap volatility, indicated by a negative beta, suggests investor uncertainty about its path to profitability.
Trading at a market cap of £1.76 million, Sorted is priced as a speculative play on e-commerce enablement. The negative earnings and cash flow imply that market expectations hinge on future execution, particularly in monetizing its delivery analytics platform and expanding its client base.
Sorted’s proprietary delivery analytics platform offers a niche advantage in a logistics-heavy retail environment. However, its outlook depends on securing larger client contracts and improving unit economics. The UK’s competitive tech landscape and capital constraints pose risks, but successful execution could position the company as a consolidator in the delivery experience space.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |