Data is not available at this time.
Slate Office REIT is a Canadian real estate investment trust specializing in office properties across North America, with a portfolio of 35 strategically located assets primarily in Canada and two in downtown Chicago. The REIT focuses on acquiring undervalued office properties at discounts to replacement cost, targeting government or credit-rated tenants, which constitute 60% of its tenant base. Its hands-on asset management approach aims to enhance rental revenue, extend lease terms, and improve occupancy rates. The REIT operates in a challenging office sector, where hybrid work trends have pressured demand, but its focus on high-quality, well-located assets provides resilience. Slate Office REIT’s market position is defined by its disciplined acquisition strategy and operational efficiency, though it faces sector-wide headwinds such as rising interest rates and evolving workplace dynamics. Its ability to maintain stable cash flows hinges on tenant retention and lease renewals in a competitive environment.
In FY 2023, Slate Office REIT reported revenue of CAD 197.6 million, reflecting its core rental income stream. However, net income was negative at CAD -113.1 million, driven by asset impairments and rising financing costs. Operating cash flow stood at CAD 40.1 million, indicating underlying cash generation despite profitability challenges. Capital expenditures were modest at CAD -10.0 million, suggesting a focus on maintaining rather than expanding the portfolio.
The REIT’s diluted EPS of CAD -1.41 underscores earnings pressure amid a high-interest-rate environment and office sector weakness. Operating cash flow coverage remains a key metric, but elevated leverage and sector risks weigh on capital efficiency. The REIT’s ability to stabilize occupancy and manage refinancing risks will be critical to improving earnings power in the medium term.
Slate Office REIT’s balance sheet shows CAD 11.3 million in cash against total debt of CAD 983.0 million, highlighting significant leverage. The debt-heavy structure increases refinancing risks, particularly in a rising-rate environment. Asset quality and tenant creditworthiness provide some stability, but the REIT’s financial health depends on successful debt management and occupancy retention.
Growth prospects are constrained by office sector headwinds, though selective acquisitions and lease renewals could support modest revenue stability. The REIT maintains a dividend of CAD 0.12 per share, but sustainability depends on cash flow resilience. Dividend coverage remains a watch item given earnings volatility and high leverage.
With a market cap of CAD 44.5 million, the REIT trades at a steep discount to its asset base, reflecting investor skepticism around office real estate. The beta of 1.347 indicates higher volatility relative to the market, aligning with sector uncertainties. Valuation hinges on occupancy trends and interest rate movements.
Slate Office REIT’s strategic focus on government and credit-rated tenants provides cash flow stability, but sector challenges persist. The outlook remains cautious, with success contingent on lease renewals, refinancing execution, and potential asset sales to reduce leverage. Long-term recovery depends on broader office demand trends and interest rate stabilization.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |