Data is not available at this time.
Southern Company operates as a diversified energy holding company with a strong presence in the U.S. utilities sector. Its core business segments include gas distribution, wholesale gas services, gas marketing, and midstream operations, serving residential, commercial, and industrial customers across seven states. The company’s vertically integrated model ensures stable revenue streams from regulated utilities while leveraging its midstream investments for growth. Southern Company maintains a dominant market position in the Southeastern U.S., benefiting from long-term infrastructure investments and regulatory frameworks that support predictable cash flows. Its gas distribution operations are a key driver, supported by strategic pipeline and storage assets that enhance supply reliability. The company’s focus on transitioning toward cleaner energy solutions aligns with broader industry trends, positioning it as a balanced player in both traditional and emerging energy markets.
Southern Company reported revenue of €26.7 billion in FY 2024, with net income of €4.4 billion, reflecting a robust margin supported by its regulated utility operations. Operating cash flow stood at €9.8 billion, underscoring strong cash generation capabilities. Capital expenditures of €8.96 billion highlight ongoing investments in infrastructure and decarbonization initiatives, which are critical for long-term growth.
The company’s diluted EPS of €3.99 demonstrates steady earnings power, driven by its regulated asset base and efficient cost management. Despite high capital expenditures, Southern Company maintains disciplined capital allocation, balancing reinvestment with shareholder returns. Its ability to generate consistent cash flow supports both debt servicing and dividend commitments.
Southern Company’s balance sheet reflects €66.3 billion in total debt, offset by €1.1 billion in cash and equivalents. The debt load is typical for capital-intensive utilities, but the company’s stable cash flows and regulated revenue streams mitigate refinancing risks. Its financial health remains solid, with liquidity sufficient to meet near-term obligations.
The company’s growth is anchored in infrastructure modernization and energy transition projects, with a focus on reducing carbon emissions. Southern Company offers a reliable dividend, with a payout of €12.11 per share, appealing to income-focused investors. Its dividend policy reflects a commitment to returning capital while funding growth initiatives.
Trading on XETRA, Southern Company’s valuation reflects its defensive profile, with a beta of 0.41 indicating lower volatility relative to the market. Investors likely price in its stable earnings and dividend yield, though regulatory risks and energy transition costs remain key considerations.
Southern Company’s strategic advantages include its regulated monopoly positions, diversified gas operations, and investments in sustainable energy. The outlook remains positive, supported by regulatory tailwinds and long-term demand for reliable energy. However, execution risks around decarbonization and rate approvals could influence future performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |