Data is not available at this time.
Sow Good Inc. operates in the food production and distribution sector, specializing in freeze-dried and shelf-stable food products. The company targets health-conscious consumers and outdoor enthusiasts seeking convenient, nutrient-preserved food options. Its revenue model is driven by direct-to-consumer sales and wholesale distribution, leveraging e-commerce platforms and retail partnerships. Sow Good competes in a niche but growing market, positioning itself as a provider of high-quality, sustainable food solutions with extended shelf life, differentiating from traditional packaged food companies. The company’s focus on innovation and scalability in freeze-drying technology provides a competitive edge, though it faces challenges from established players with broader distribution networks. Market expansion and product diversification remain key strategic priorities to enhance its foothold in the organic and specialty food segments.
Sow Good reported revenue of $31.99 million for FY 2024, reflecting its market penetration in the freeze-dried food segment. However, the company posted a net loss of $3.70 million, indicating ongoing cost pressures or scalability challenges. Operating cash flow was negative at $9.43 million, exacerbated by capital expenditures of $3.27 million, suggesting significant reinvestment needs to support growth initiatives.
The diluted EPS of -$0.40 underscores Sow Good’s current lack of profitability, likely due to high operational costs or underutilized production capacity. The negative operating cash flow further highlights inefficiencies in converting revenue into cash, though capital expenditures indicate a focus on long-term infrastructure and technology upgrades to improve margins.
Sow Good’s balance sheet shows $3.72 million in cash and equivalents against total debt of $20.36 million, signaling potential liquidity constraints. The high debt load relative to cash reserves may limit financial flexibility, requiring careful management of working capital and potential fundraising to sustain operations and growth.
Revenue growth trends are not explicitly detailed, but the absence of dividends aligns with the company’s reinvestment strategy. Sow Good appears to prioritize expansion over shareholder returns, focusing on scaling production and market reach in the competitive freeze-dried food industry.
Given its negative earnings and cash flow, Sow Good’s valuation likely hinges on growth prospects and market positioning rather than current profitability. Investors may weigh its niche market potential against execution risks and capital needs, with expectations tied to future margin improvements and revenue scalability.
Sow Good’s focus on freeze-dried technology and sustainable food solutions provides a differentiated offering in a growing market. However, its financial health and profitability challenges necessitate disciplined cost management and strategic partnerships. The outlook depends on its ability to achieve operational efficiencies and expand its customer base while navigating competitive and funding pressures.
Company filings, CIK 0001490161
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |