investorscraft@gmail.com

Intrinsic Value1Spatial Plc (SPA.L)

Previous Close£72.00
Intrinsic Value
Upside potential
Previous Close
£72.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

1Spatial Plc operates in the software application sector, specializing in geospatial data management solutions. The company develops and sells IT software, consultancy, and support services, with a focus on automated data validation, transformation, and enhancement. Its product suite includes 1Integrate, 1Data Gateway, and 1Edit, catering to industries such as utilities, government, transportation, and defense. 1Spatial’s solutions enable clients to maintain high-quality spatial data, optimize workflows, and ensure compliance across enterprises. The company also resells third-party products like FME and Geocortex, expanding its service offerings. With a presence in the UK, Ireland, Europe, the US, and Australia, 1Spatial serves a diverse clientele, positioning itself as a niche player in the geospatial software market. Its expertise in location data management and automation provides a competitive edge, particularly for organizations reliant on accurate and scalable spatial data solutions.

Revenue Profitability And Efficiency

1Spatial reported revenue of £32.3 million for FY 2024, with net income of £1.18 million, reflecting a modest but positive profitability margin. The company’s diluted EPS stood at 1.05p, indicating stable earnings per share. Operating cash flow was robust at £4.38 million, supported by efficient operations and manageable capital expenditures of £67,000. These metrics suggest a balanced approach to revenue generation and cost management.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate positive net income and operating cash flow. With a capital expenditure of only £67,000, 1Spatial demonstrates capital efficiency, reinvesting minimally while maintaining operational effectiveness. The firm’s focus on software and consultancy services likely contributes to higher margins compared to asset-intensive businesses.

Balance Sheet And Financial Health

1Spatial’s balance sheet shows £4.26 million in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at £4.59 million, indicating a manageable leverage position. The company’s financial health appears stable, with sufficient liquidity to support ongoing operations and potential growth initiatives without excessive reliance on debt.

Growth Trends And Dividend Policy

Growth trends are modest, with the company focusing on expanding its geospatial software solutions. 1Spatial does not currently pay dividends, opting instead to reinvest earnings into product development and market expansion. This aligns with its strategy to capitalize on the growing demand for spatial data management tools.

Valuation And Market Expectations

With a market capitalization of approximately £57.3 million, 1Spatial trades at a valuation reflective of its niche market position and growth potential. The low beta of 0.064 suggests minimal correlation with broader market movements, appealing to investors seeking sector-specific exposure. Market expectations likely hinge on the company’s ability to scale its software offerings and penetrate new geographies.

Strategic Advantages And Outlook

1Spatial’s strategic advantages lie in its specialized geospatial software suite and consultancy services, catering to industries with high data accuracy requirements. The outlook remains cautiously optimistic, dependent on the company’s ability to innovate and expand its client base. Continued demand for spatial data solutions in infrastructure, government, and utilities sectors could drive future growth.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount