investorscraft@gmail.com

Intrinsic ValueSpanish Mountain Gold Ltd. (SPA.V)

Previous Close$0.23
Intrinsic Value
Upside potential
Previous Close
$0.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Spanish Mountain Gold Ltd. operates as a mineral exploration company focused exclusively on advancing its flagship Spanish Mountain gold project in British Columbia's Cariboo region. The company's core business model centers on the systematic acquisition, exploration, and development of mineral properties, with the ultimate objective of proving economically viable gold reserves and transitioning to production. As a pure-play gold exploration entity, Spanish Mountain Gold maintains a 100% interest in approximately 10,000 hectares of contiguous mineral claims, positioning it within the competitive Canadian junior mining sector. The company's strategic focus on a single, large-scale asset distinguishes its approach from diversified explorers, concentrating all technical and financial resources on de-risking and advancing the Spanish Mountain project through feasibility studies and permitting stages. This specialized positioning allows the company to target significant gold mineralization in a proven mining jurisdiction while navigating the capital-intensive challenges typical of pre-production mineral developers. The company's market position remains that of an early-stage developer, requiring substantial additional investment to reach production decisions, competing for investor attention against both advanced exploration peers and producing gold miners in a sector sensitive to metal price fluctuations and financing availability.

Revenue Profitability And Efficiency

As an exploration-stage company, Spanish Mountain Gold generates no operating revenue and reported a net loss of CAD 2.47 million for the period. The company's financial performance reflects the pre-revenue nature of mineral exploration, with expenses directed toward project advancement rather than commercial production. Operating cash flow was negative CAD 1.76 million, consistent with the capital-intensive phase of resource definition and technical studies required to advance the Spanish Mountain project toward feasibility.

Earnings Power And Capital Efficiency

The company's earnings power remains unrealized pending project development, with negative EPS of CAD 0.0063 reflecting the exploration-focused operational phase. Capital expenditures of CAD 5.55 million demonstrate significant investment in property evaluation and resource expansion activities. The absence of revenue generation necessitates ongoing equity financing to fund exploration programs and maintain corporate operations while advancing the asset toward potential production.

Balance Sheet And Financial Health

Spanish Mountain Gold maintains a conservative balance sheet with CAD 6.87 million in cash against minimal debt of CAD 231,000, providing liquidity for near-term exploration activities. The company's financial health is characterized by adequate cash reserves relative to current burn rate, though substantial additional funding will be required to advance the project through feasibility and development stages. The equity-heavy capital structure reflects typical junior mining financing patterns.

Growth Trends And Dividend Policy

Growth is measured through technical milestones rather than financial metrics, with progress dependent on successful resource definition and feasibility outcomes. The company maintains no dividend policy, consistent with its pre-production status, reinvesting all available capital into project advancement. Future growth trajectories will be determined by exploration results, gold price environment, and ability to secure development financing for the Spanish Mountain project.

Valuation And Market Expectations

With a market capitalization of approximately CAD 71 million, valuation reflects investor expectations regarding the Spanish Mountain project's potential rather than current financial performance. The beta of 0.789 suggests moderate correlation with broader market movements, though gold price sensitivity remains a key valuation driver. Market expectations are tied to exploration success and the project's progression toward economically viable development scenarios.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its control of a large, contiguous land package in a mining-friendly jurisdiction with established gold mineralization. The outlook remains contingent on successful technical advancement, favorable gold market conditions, and access to development capital. Near-term focus will center on de-risking the asset through continued exploration and feasibility work while managing financial resources to maintain project momentum.

Sources

Company financial statementsTSXV filingsCorporate disclosure documents

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount