Data is not available at this time.
Safe Pro Group Inc. operates in the security and risk management sector, providing specialized services and solutions to mitigate operational and safety risks. The company generates revenue through contracts for security consulting, training, and technology-driven safety solutions, catering primarily to corporate and government clients. Its market position is niche, focusing on high-compliance industries such as defense, healthcare, and critical infrastructure, where regulatory demands create steady demand for its expertise. The firm differentiates itself through proprietary methodologies and integrated service offerings, though it faces competition from larger, diversified security firms. Its ability to scale hinges on expanding its client base and technological capabilities in an increasingly digitized risk landscape.
In FY 2024, Safe Pro Group reported revenue of $2.17 million, overshadowed by a net loss of $7.43 million, reflecting significant operational challenges. The diluted EPS of -$0.70 underscores inefficiencies, while negative operating cash flow of $4.10 million signals liquidity strain. Minimal capital expenditures ($63.8k) suggest limited near-term growth investments, emphasizing cost containment as a priority.
The company’s negative earnings and cash flow highlight weak capital efficiency, with no evident near-term path to profitability. The absence of positive operating leverage indicates that revenue growth alone may not suffice to offset fixed costs, necessitating structural improvements or strategic pivots to enhance returns.
Safe Pro Group holds $1.97 million in cash against modest total debt of $244k, providing short-term liquidity but limited resilience given persistent cash burn. The balance sheet lacks material leverage, but sustained losses could erode equity without additional financing or operational turnaround.
No dividends were paid in FY 2024, aligning with the company’s loss-making status and focus on preserving capital. Growth prospects remain uncertain, with no clear trajectory for revenue expansion or margin improvement based on current financials.
The market likely prices SPAI as a high-risk speculative play, given its unprofitability and thin revenue base. Valuation metrics are challenging to apply meaningfully, with investor sentiment hinging on potential restructuring or niche market capture.
Safe Pro Group’s specialized expertise in high-compliance sectors could be a long-term differentiator if paired with scalable solutions. However, the outlook is cautious until the company demonstrates sustainable cost management or revenue diversification to stabilize its financial position.
Company filings (CIK: 0002011208)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |