Data is not available at this time.
Spectrum Brands Holdings, Inc. operates as a diversified consumer products company with a focus on home essentials, personal care, and pet care. The company generates revenue through a portfolio of well-known brands, leveraging both retail and e-commerce channels. Its core segments include hardware & home improvement, global pet care, and home & personal care, positioning it competitively in markets characterized by steady demand and brand loyalty. Spectrum Brands maintains a strong presence in North America and Europe, supported by strategic acquisitions and product innovation. The company’s revenue model relies on a mix of recurring consumer purchases and discretionary spending, balancing resilience with growth opportunities. Its market positioning is reinforced by operational efficiencies and a focus on high-margin categories, allowing it to navigate competitive pressures effectively.
Spectrum Brands reported revenue of $2.96 billion for FY 2024, with net income of $124.8 million, reflecting a diluted EPS of $4.09. Operating cash flow stood at $162.6 million, while capital expenditures were $44 million, indicating disciplined capital allocation. The company’s profitability metrics suggest stable margins, supported by cost management and revenue diversification across its segments.
The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which supports reinvestment and debt reduction. With a net income margin of approximately 4.2%, Spectrum Brands demonstrates moderate capital efficiency, balancing growth initiatives with shareholder returns. Its capital expenditures are relatively low, aligning with a focus on optimizing existing operations.
Spectrum Brands maintains a solid balance sheet, with $368.9 million in cash and equivalents and total debt of $647.8 million. The debt level appears manageable given its cash flow generation, suggesting a stable financial position. The company’s liquidity and leverage ratios indicate prudent financial management, with room for strategic flexibility.
The company has shown resilience in its core markets, with growth driven by product innovation and geographic expansion. Spectrum Brands pays a dividend of $1.88 per share, reflecting a commitment to returning capital to shareholders. Its dividend policy aligns with its cash flow stability, though future growth may hinge on operational execution and market conditions.
Spectrum Brands’ valuation reflects its steady earnings and cash flow profile. Market expectations appear balanced, with the stock priced for moderate growth. The company’s ability to sustain margins and navigate inflationary pressures will be key to its valuation trajectory.
Spectrum Brands benefits from a diversified product portfolio and strong brand recognition, providing a competitive edge. The outlook remains cautiously optimistic, with opportunities in e-commerce and international markets. Operational efficiency and strategic acquisitions could further enhance its market position, though macroeconomic headwinds pose risks.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |