investorscraft@gmail.com

Intrinsic ValueSuperCom Ltd. (SPCB)

Previous Close$9.50
Intrinsic Value
Upside potential
Previous Close
$9.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SuperCom Ltd. operates in the technology sector, specializing in electronic monitoring, cybersecurity, and secure mobile solutions. The company primarily generates revenue through government and commercial contracts for its proprietary tracking technologies, including RFID, GPS, and biometric identification systems. Its core offerings serve law enforcement, public safety, and healthcare sectors, positioning it as a niche provider in the growing digital identity and IoT security markets. SuperCom competes by leveraging its patented technologies and long-standing relationships with government agencies, though it faces challenges from larger, diversified tech firms. The company’s market position is bolstered by its focus on high-security applications, but its growth is constrained by reliance on a limited number of contracts and regional market penetration. Its ability to scale depends on expanding its customer base and diversifying its product suite in an increasingly competitive landscape.

Revenue Profitability And Efficiency

SuperCom reported revenue of $27.6 million for the period, with net income of $661,000, reflecting a modest profit margin. Diluted EPS stood at $0.38, indicating profitability on a per-share basis. Operating cash flow was negative at -$1.3 million, while capital expenditures totaled -$1.6 million, suggesting ongoing investment in technology and infrastructure. The company’s efficiency metrics highlight a balance between growth spending and operational profitability.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its niche market focus, though its capital efficiency appears strained due to negative operating cash flow and significant capital expenditures. With diluted EPS of $0.38, SuperCom demonstrates an ability to generate earnings, but its high total debt of $30.7 million relative to cash reserves of $3.2 million raises concerns about long-term capital allocation and leverage management.

Balance Sheet And Financial Health

SuperCom’s balance sheet shows $3.2 million in cash and equivalents against $30.7 million in total debt, indicating a leveraged position. The negative operating cash flow and capital expenditures further stress liquidity. While the company maintains profitability, its financial health is contingent on improving cash generation and managing debt obligations to avoid solvency risks in the long term.

Growth Trends And Dividend Policy

SuperCom’s growth is driven by its focus on secure monitoring solutions, but its reliance on government contracts introduces volatility. The company does not pay dividends, reinvesting earnings into technology and market expansion. Future growth hinges on securing new contracts and diversifying revenue streams, though execution risks remain high given its current financial leverage and cash flow challenges.

Valuation And Market Expectations

With a modest net income and high debt load, SuperCom’s valuation likely reflects its niche market position and growth potential. Investors may weigh its technological expertise against financial risks, with market expectations centered on its ability to scale profitably. The absence of dividends suggests the market views it as a growth-oriented, albeit speculative, investment.

Strategic Advantages And Outlook

SuperCom’s strategic advantages lie in its patented technologies and government-sector expertise. However, its outlook is mixed, balancing growth opportunities in digital identity and IoT security against financial constraints. Success depends on executing its expansion plans while improving cash flow and reducing leverage. The company’s ability to navigate these challenges will determine its long-term viability in a competitive tech landscape.

Sources

Company filings, CIK 0001291855

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount