Data is not available at this time.
Spice Private Equity AG operates as a specialized private equity and venture capital firm, focusing on direct investments and fund-of-funds strategies across emerging and developed markets. The firm targets middle-market and later-stage opportunities, with a geographic emphasis on Asia Pacific, Sub-Saharan Africa, and Latin America. Its investment approach includes buyouts, growth capital, and recapitalizations, often seeking significant influence over portfolio companies. Sector exposure spans consumer goods, telecommunications, education, financial services, infrastructure, and healthcare, reflecting a diversified yet selective mandate. The firm’s affiliation with GP Investments, Ltd. provides access to a broader network and co-investment opportunities, enhancing its market positioning. With offices in Zug, Bermuda, London, Singapore, and the U.S., Spice Private Equity leverages global insights to identify undervalued or high-growth assets. Its typical ticket sizes of $10–60 million underscore a focus on scalable, niche opportunities where operational improvements or market expansion can drive returns. The firm’s hybrid strategy—combining direct investments with fund allocations—allows it to balance risk while capitalizing on regional and sectoral trends.
In FY 2021, Spice Private Equity reported revenue of $36.8 million and net income of $35.7 million, reflecting a high net margin of approximately 97%. The absence of capital expenditures and zero debt underscore a capital-light operational model. Operating cash flow of $69.3 million significantly exceeded net income, suggesting strong cash conversion from investments and liquidity management.
The firm’s diluted EPS of $6.7 highlights robust earnings power relative to its market cap. With no debt and $88.1 million in cash and equivalents, Spice maintains ample liquidity to fund new investments or dividends. Its beta of 0.45 indicates lower volatility compared to broader equity markets, aligning with its private-market focus and diversified portfolio.
Spice Private Equity’s balance sheet is notably conservative, with zero debt and cash reserves representing ~110% of its market cap. This positions the firm to weather market downturns and capitalize on dislocations. The lack of leverage and high cash balance suggest a disciplined approach to risk management, though it may also imply underutilization of capital for higher returns.
The firm paid a dividend of $0.95 per share in FY 2021, signaling a commitment to shareholder returns despite its growth-oriented strategy. Its revenue and net income growth are tied to investment realizations, which can be lumpy. Geographic and sectoral diversification may mitigate concentration risks, but reliance on emerging markets introduces currency and political volatility.
At a market cap of $80.4 million, the firm trades at ~2.2x revenue and ~2.3x net income, reflecting modest multiples typical of niche asset managers. The low beta suggests investors price it as a stable, income-generating vehicle rather than a high-growth PE play. Its cash-heavy balance sheet may warrant a premium if deployment accelerates.
Spice Private Equity’s ties to GP Investments and its global footprint provide deal-flow advantages in underserved markets. Its focus on influence-based investments allows for active value creation, while the fund-of-funds arm diversifies risk. Near-term challenges include navigating emerging-market volatility, but its liquidity position and conservative leverage offer flexibility to pivot opportunistically.
Company description, financial data from public filings (Swiss Exchange), and inferred metrics from provided inputs.
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |