Data is not available at this time.
Sopheon plc operates in the enterprise software sector, specializing in innovation lifecycle management solutions. Its flagship product, Accolade, serves as an end-to-end platform for strategic planning, product development, and portfolio optimization, catering primarily to industries like aerospace, automotive, and consumer packaged goods. The company differentiates itself through deep domain expertise in stage-gate processes and capital expenditure management, offering both perpetual licenses and SaaS-based revenue models. Sopheon competes in a niche segment against larger PLM and PPM vendors, leveraging its focus on mid-market enterprises requiring tailored innovation workflows. Its hybrid delivery model—combining software, consulting, and managed services—creates recurring revenue streams while addressing complex client needs in regulated sectors. The firm’s ROI Blueprints further enhance value proposition by quantifying innovation investments, a critical capability for industrial clients facing margin pressures.
Sopheon reported FY2022 revenue of £36.8M (GBp), reflecting its SaaS transition, but posted a net loss of £0.9M due to operational investments. Operating cash flow remained positive at £5.6M, indicating core business sustainability. Capital expenditures were modest at £0.4M, suggesting asset-light operations typical for software firms. The negative EPS of -8.28p underscores near-term profitability challenges amid growth initiatives.
The company’s negative net income masks underlying earnings potential from its high-margin software business, evidenced by positive operating cash flow. With minimal debt (£0.5M) and £21.1M in cash reserves, Sopheon maintains flexibility to fund R&D and acquisitions. The capital-light model allows for scalable growth, though current ROIC appears subdued during its product transition phase.
Sopheon’s balance sheet remains robust with a net cash position of £20.6M, representing ~19% of market cap. Debt is negligible at 0.4% of total assets, providing ample liquidity. The £21.1M cash reserve could support 3+ years of operations at current burn rates, insulating against macroeconomic volatility in its target markets.
While top-line growth was muted in FY2022, the SaaS transition may drive future ARR expansion. A nominal dividend of 3p/share signals capital return priorities secondary to reinvestment. Customer concentration in manufacturing sectors presents both cyclical risks and cross-selling opportunities as digital transformation accelerates in industrial verticals.
At a £106.6M market cap, the stock trades at ~2.9x revenue, below peers given transitional profitability. The low beta (0.44) suggests muted volatility expectations. Investors likely await clearer SaaS adoption metrics and margin recovery before rerating the business.
Sopheon’s deep vertical expertise and hybrid delivery model position it well for enterprise innovation spend tailwinds. Near-term execution risks include SaaS migration pace and competitive pressures from scaled PLM vendors. Long-term upside hinges on leveraging its cash reserves for strategic acquisitions or organic product expansion in adjacent workflow automation segments.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |