investorscraft@gmail.com

Intrinsic ValueINSPECS Group plc (SPEC.L)

Previous Close£69.00
Intrinsic Value
Upside potential
Previous Close
£69.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

INSPECS Group plc operates in the fashion eyewear and optical manufacturing industry, specializing in the design, production, and distribution of branded and private-label frames and lenses. The company leverages a diversified portfolio of well-known brands such as Viktor & Rolf, Barbour, and Liberty London, catering to both premium and mass-market segments. Its revenue model combines direct sales to retailers, distributors, and brand partners, supplemented by e-commerce channels, ensuring broad market penetration. With a presence in 80 countries and approximately 75,000 retail outlets, INSPECS maintains a robust global footprint. The company’s dual focus on OEM products and proprietary brands positions it as a flexible player in a competitive sector, balancing wholesale partnerships with direct consumer engagement. This strategy allows INSPECS to mitigate risks associated with single-market dependence while capitalizing on trends in fashion and functional eyewear.

Revenue Profitability And Efficiency

INSPECS reported revenue of £198.3 million for the period, reflecting its broad market reach. However, the company posted a net loss of £4.6 million, indicating margin pressures or operational challenges. Operating cash flow of £7.2 million suggests some ability to fund operations, though capital expenditures of £1.96 million highlight ongoing investments in production or distribution capabilities.

Earnings Power And Capital Efficiency

The diluted EPS of -4.53p underscores earnings challenges, likely tied to competitive pricing or cost inefficiencies. With a negative net income, the company’s capital efficiency metrics are under strain, though its operating cash flow provides a partial buffer. The absence of dividend payouts aligns with reinvestment priorities amid profitability headwinds.

Balance Sheet And Financial Health

INSPECS holds £23.96 million in cash against £62.47 million in total debt, signaling moderate liquidity but elevated leverage. The debt-to-equity ratio may warrant monitoring, though the company’s asset-light model and global sales base could support refinancing or operational flexibility if needed.

Growth Trends And Dividend Policy

Revenue growth potential lies in expanding e-commerce and emerging markets, but profitability trends remain a concern. The lack of dividends reflects a focus on stabilizing earnings or funding growth initiatives, with shareholder returns likely deferred until operational improvements materialize.

Valuation And Market Expectations

The market cap of £47 million, coupled with a beta of 2.15, suggests high volatility and speculative sentiment. Investors may be pricing in turnaround potential or sector cyclicality, though the current valuation reflects skepticism given negative earnings.

Strategic Advantages And Outlook

INSPECS’s multi-brand strategy and global distribution network provide resilience, but execution risks persist. Success hinges on margin recovery, brand strength, and e-commerce traction. The outlook remains cautious pending clearer profitability signals.

Sources

Company description, financials, and market data provided by user; industry context inferred from sector classification.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount